| Revenue | NOK 0 | — |
| EBITDA | NOK -2K | +100% |
| Net profit | NOK -169K | +85% |
| Total assets | NOK 3,5M | +62% |
| Equity | NOK -11,7M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 100 | 0 | 0 | 0 | 0 | 240 | 0 | 0 | 0 | 0 | 0 | 850 | 0 | 850 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −4 | −8 | −117 | 82 | −40 | −88 | −566 | 5 | −8 945 | 550 | −12 | −1 073 | 10 298 | 848 | −2 | −853 | −2 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −4 | −8 | −117 | 82 | −40 | −88 | −566 | 5 | −8 945 | 550 | −12 | −1 073 | 10 298 | 848 | −2 | −853 | −2 |
| Net financials | −25 | −50 | −2 241 | −5 862 | −1 591 | −1 278 | −946 | −20 | 445 | −654 | −360 | 1 119 | 756 | 45 | −297 | −298 | −167 |
| Profit before tax | −29 | −8 | −2 358 | −5 780 | −1 631 | −1 366 | −1 512 | −15 | −8 500 | −104 | −372 | 46 | 11 054 | 893 | −300 | −1 150 | −169 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −29 | −8 | −2 358 | −5 780 | −1 631 | −1 366 | −1 512 | −15 | −8 500 | −104 | −372 | 46 | 11 054 | 893 | −300 | −1 150 | −169 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 75 | 7 846 | 6 842 | 2 098 | 3 418 | 3 490 | 7 777 | 9 321 | 1 470 | 1 544 | 1 616 | 2 190 | 5 242 | 6 518 | 2 894 | 2 143 | 3 473 |
| Equity | 71 | 63 | −2 294 | −8 075 | −9 706 | −11 071 | −13 089 | −13 104 | −21 605 | −21 709 | −22 081 | −22 035 | −10 981 | −10 089 | −10 389 | −11 539 | −11 708 |
| Long-term debt | 0 | 5 111 | 5 111 | 5 405 | 5 843 | 6 315 | 9 095 | 9 831 | 9 880 | 9 930 | 20 749 | 24 215 | 16 224 | 16 607 | 13 282 | 13 682 | 15 181 |
| Short-term debt | 4 | 2 672 | 4 026 | 4 768 | 7 281 | 8 246 | 11 772 | 12 594 | 13 194 | 13 323 | 2 948 | 10 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 4 | 7 783 | 9 137 | 10 173 | 13 124 | 14 561 | 20 866 | 22 425 | 23 075 | 23 253 | 23 697 | 24 225 | 16 224 | 16 607 | 13 282 | 13 682 | 15 181 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kim Johnsen | Chairman | 0 companies |
| Knut Harald Nylænde | Chairman | 0 companies |
| Ole Fredrik Boldersløw Qvale | Board of Directors | 0 companies |