| Revenue | NOK 6,5M | -5% |
| EBITDA | NOK 477K | +159% |
| Net profit | NOK 229K | +123% |
| Total assets | NOK 4,7M | -23% |
| Equity | NOK 1M | +28% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 111 | 0 | 2 822 | 17 837 | 16 526 | 18 421 | 17 229 | 9 583 | 13 054 | 5 974 | 7 658 | 7 005 | 2 624 | 17 735 | 13 790 | 6 910 | 6 545 |
| Staff expenses | −0 | −1 | −0 | −351 | −259 | −127 | −190 | −38 | −663 | −42 | −27 | −477 | −23 | −58 | −335 | −750 | −1 128 |
| EBITDA | −26 | −33 | 200 | 820 | 427 | 750 | 514 | 281 | −619 | −227 | −96 | 277 | −350 | 71 | 51 | 184 | 477 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −37 | −0 | −25 | −193 |
| EBIT | −26 | −33 | 200 | 820 | 427 | 750 | 514 | 281 | −619 | −227 | −96 | 277 | −354 | 34 | 51 | 159 | 283 |
| Net financials | −54 | −0 | −29 | −38 | −57 | −55 | −44 | −90 | −54 | −7 | −47 | −48 | −38 | −30 | −29 | −56 | −55 |
| Profit before tax | −80 | −33 | 170 | 782 | 370 | 695 | 470 | 191 | −673 | −234 | −142 | 229 | −392 | 3 | 22 | 103 | 229 |
| Tax | −0 | −0 | 15 | 224 | 111 | 290 | 147 | 98 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −80 | −33 | 155 | 558 | 259 | 405 | 323 | 93 | −673 | −234 | −142 | 229 | −392 | 3 | 22 | 103 | 229 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 919 | 661 | 1 343 | 2 283 | 3 650 | 4 762 | 3 839 | 3 978 | 2 344 | 2 169 | 2 534 | 2 949 | 3 235 | 4 767 | 4 632 | 6 132 | 4 745 |
| Equity | 41 | 8 | 163 | 721 | 980 | 1 384 | 1 707 | 1 800 | 1 127 | 893 | 751 | 1 070 | 678 | 681 | 703 | 805 | 1 034 |
| Long-term debt | 865 | 625 | 386 | 146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 28 | 795 | 1 416 | 2 670 | 3 378 | 2 131 | 2 178 | 1 217 | 1 276 | 1 783 | 1 880 | 2 558 | 4 086 | 3 929 | 5 327 | 3 711 |
| Total debt | 879 | 653 | 1 181 | 1 563 | 2 670 | 3 378 | 2 131 | 2 178 | 1 217 | 1 276 | 1 783 | 1 880 | 2 558 | 4 086 | 3 929 | 5 327 | 3 711 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tore Steinseth | Chairman | 0 companies |
| Knut Morten Sandodden | Chairman | 0 companies |