| Revenue | NOK 52,5M | -35% |
| EBITDA | NOK 9,9M | -11% |
| Net profit | NOK 6,5M | -14% |
| Total assets | NOK 31,9M | -3% |
| Equity | NOK 21,8M | +42% |
| Employees | 31 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 41 339 | 42 984 | 72 728 | 81 012 | 52 489 |
| Staff expenses | −12 856 | −14 342 | −19 839 | −20 891 | −19 372 |
| EBITDA | 8 443 | 7 928 | 12 290 | 11 074 | 9 882 |
| Depreciation & amort. | −1 041 | −1 550 | −1 501 | −1 497 | −1 637 |
| EBIT | 7 401 | 6 379 | 10 789 | 9 578 | 8 246 |
| Net financials | 14 | 16 | 21 | 33 | 59 |
| Profit before tax | 7 416 | 6 395 | 10 811 | 9 611 | 8 305 |
| Tax | 1 633 | 1 408 | 2 380 | 2 122 | 1 831 |
| Net profit | 5 783 | 4 987 | 8 430 | 7 489 | 6 474 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20 243 | 23 364 | 31 326 | 32 916 | 31 895 |
| Equity | 5 402 | 10 388 | 10 819 | 15 308 | 21 781 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 841 | 12 976 | 20 508 | 17 609 | 10 114 |
| Total debt | 14 841 | 12 976 | 20 508 | 17 609 | 10 114 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FØ Chief Executive Officer | Chief Executive Officer | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 30% | 30% | 2023 | |
| Company | 10% | 10% | 2023 | |
| Company | 10% | 10% | 2023 | |
| Individual | 10% | 10% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Øynebråten | Chief Executive Officer | 0 companies |
| Lasse Haga Mythe | Board of Directors | 0 companies |
| Markus Hagen | Board of Directors | 0 companies |