| Revenue | NOK 0 | — |
| EBITDA | NOK -29K | -20% |
| Net profit | NOK 872K | +6% |
| Total assets | NOK 2,4M | +7% |
| Equity | NOK 1,4M | -8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −10 | −28 | −4 | −15 | −21 | −21 | −25 | −18 | −24 | −19 | −26 | −29 | −63 | −20 | −252 | −24 | −29 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −10 | −28 | −4 | −15 | −21 | −21 | −25 | −18 | −24 | −19 | −26 | −29 | −63 | −20 | −252 | −24 | −29 |
| Net financials | 0 | 0 | 30 | 30 | 23 | 1 381 | −14 | 307 | 492 | 700 | 600 | 650 | 200 | 1 300 | 0 | 850 | 900 |
| Profit before tax | −10 | −28 | 26 | 15 | 2 | 1 361 | −39 | 289 | 468 | 681 | 574 | 622 | 137 | 1 280 | −252 | 826 | 872 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −10 | −28 | 26 | 15 | 2 | 1 361 | −39 | 289 | 468 | 681 | 574 | 622 | 137 | 1 280 | −252 | 826 | 872 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 135 | 113 | 140 | 155 | 2 171 | 3 059 | 2 434 | 2 331 | 2 306 | 2 688 | 2 861 | 2 885 | 2 277 | 2 710 | 2 198 | 2 224 | 2 376 |
| Equity | 110 | 82 | 108 | 123 | 125 | 1 486 | 1 447 | 1 735 | 2 203 | 2 285 | 2 259 | 2 730 | 1 667 | 2 348 | 1 496 | 1 502 | 1 378 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 007 | 1 524 | 938 | 546 | 54 | 54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 31 | 32 | 32 | 39 | 49 | 49 | 49 | 49 | 349 | 602 | 154 | 609 | 362 | 702 | 722 | 998 |
| Total debt | 24 | 31 | 32 | 32 | 2 046 | 1 573 | 987 | 595 | 103 | 403 | 602 | 154 | 609 | 362 | 702 | 722 | 998 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kari Johannesen | Chairman | 0 companies |