| Revenue | NOK 702K | +9% |
| EBITDA | NOK 472K | +21% |
| Net profit | NOK 193K | +29% |
| Total assets | NOK 4,9M | +5% |
| Equity | NOK 2M | +8% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 54 | 1 531 | 1 584 | 576 | 455 | 85 | 366 | 629 | 602 | 656 | 643 | 675 | 882 | 859 | 650 | 644 | 702 |
| Staff expenses | −0 | −14 | −17 | −29 | −17 | −17 | −16 | −15 | −1 | −1 | −1 | −1 | −23 | −192 | −7 | −1 | −2 |
| EBITDA | 31 | 1 387 | 1 270 | 326 | 224 | −300 | −625 | 428 | 427 | 410 | 427 | 216 | 624 | 326 | 375 | 391 | 472 |
| Depreciation & amort. | −0 | −254 | −294 | −303 | −306 | −307 | −288 | −319 | −189 | −246 | −245 | −76 | −70 | −7 | −21 | −25 | −18 |
| EBIT | 31 | 1 132 | 976 | 23 | −81 | −607 | −914 | 108 | 238 | 164 | 182 | 140 | 555 | 319 | 354 | 366 | 454 |
| Net financials | 2 | 65 | 8 | −1 | 2 | 1 | −18 | −40 | −19 | −14 | −12 | −10 | −7 | −90 | −123 | −182 | −207 |
| Profit before tax | 33 | 1 197 | 983 | 22 | −79 | −606 | −931 | 69 | 219 | 150 | 169 | 129 | 548 | 229 | 231 | 184 | 247 |
| Tax | 11 | 335 | 278 | 7 | −22 | −113 | −0 | −0 | −0 | −0 | −0 | −0 | 34 | 50 | 56 | 35 | 54 |
| Net profit | 22 | 862 | 706 | 15 | −58 | −493 | −931 | 69 | 219 | 150 | 169 | 129 | 514 | 178 | 175 | 149 | 193 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 970 | 2 988 | 2 353 | 1 886 | 1 795 | 1 169 | 1 489 | 786 | 868 | 932 | 1 019 | 1 088 | 1 465 | 4 658 | 4 722 | 4 664 | 4 919 |
| Equity | 122 | 984 | 1 690 | 1 705 | 1 647 | 1 154 | 222 | 291 | 436 | 586 | 755 | 884 | 1 398 | 1 577 | 1 739 | 1 865 | 2 022 |
| Long-term debt | 0 | 0 | 0 | 0 | 113 | 0 | 833 | 458 | 373 | 307 | 227 | 150 | 34 | 2 959 | 2 772 | 2 730 | 2 788 |
| Short-term debt | 1 837 | 951 | 340 | 41 | 35 | 16 | 434 | 36 | 59 | 40 | 37 | 53 | 33 | 122 | 210 | 69 | 109 |
| Total debt | 1 847 | 2 004 | 663 | 182 | 148 | 16 | 1 267 | 495 | 432 | 347 | 264 | 204 | 67 | 3 081 | 2 983 | 2 799 | 2 896 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DL Deputy Member | Deputy Member | 2008 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Deyanira Lopez Seim | Deputy Member | 0 companies |
| Kjartan Seim | Chief Executive Officer | 0 companies |