| Revenue | NOK 35M | +11% |
| EBITDA | NOK 8,5M | +7% |
| Net profit | NOK 4,2M | +1% |
| Total assets | NOK 24M | +10% |
| Equity | NOK 12,2M | +52% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 234 | 15 815 | 24 716 | 31 472 | 35 025 |
| Staff expenses | −3 665 | −7 017 | −10 724 | −12 174 | −14 169 |
| EBITDA | 1 455 | 2 738 | 4 818 | 7 985 | 8 526 |
| Depreciation & amort. | −1 120 | −1 493 | −2 259 | −2 249 | −2 843 |
| EBIT | 335 | 1 245 | 2 559 | 5 736 | 5 683 |
| Net financials | −105 | −172 | −318 | −397 | −298 |
| Profit before tax | 230 | 1 073 | 2 241 | 5 339 | 5 385 |
| Tax | 51 | 236 | 493 | 1 176 | 1 188 |
| Net profit | 179 | 837 | 1 748 | 4 163 | 4 197 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 121 | 16 439 | 16 862 | 21 739 | 23 960 |
| Equity | 1 248 | 2 085 | 3 833 | 7 996 | 12 193 |
| Long-term debt | 2 174 | 7 223 | 9 132 | 7 249 | 5 179 |
| Short-term debt | 1 699 | 7 130 | 3 897 | 6 494 | 6 587 |
| Total debt | 3 873 | 14 354 | 13 029 | 13 743 | 11 766 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KT Chief Executive Officer | Chief Executive Officer | 2012 |
| Former (2) | ||
SS Deputy Member | Deputy Member | 2016 – 2024 |
OB Deputy Member | Deputy Member | 2016 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2016 | |
| Chairman | 2016 | |
| Former (1) | ||
| Board of Directors | 2016 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Simonsen | Deputy Member | 0 companies |
| Odd Bjørn Henøen | Deputy Member | 0 companies |
| Kjell Tore Daugstad | Chief Executive Officer | 0 companies |
| Øyvind Holthe | Board of Directors | 0 companies |
| Geir Åge Sylte | Board of Directors | 0 companies |
| Kåre Sigerset | Board of Directors | 0 companies |
| Tor Inge Sunde | Chairman | 0 companies |