| Revenue | NOK 671K | +4% |
| EBITDA | NOK 270K | +190% |
| Net profit | NOK 215K | +214% |
| Total assets | NOK 547K | +130% |
| Equity | NOK 439K | +96% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 451 | 785 | 829 | 1 018 | 766 | 856 | 1 015 | 866 | 1 016 | 1 349 | 627 | 634 | 438 | 500 | 474 | 646 | 671 |
| Staff expenses | −385 | −553 | −571 | −697 | −524 | −567 | −445 | −300 | −427 | −650 | −64 | −0 | −0 | −0 | −26 | −13 | −3 |
| EBITDA | −87 | −58 | −12 | 34 | −56 | 12 | 96 | 44 | 53 | 22 | 54 | 120 | −147 | 63 | −35 | 93 | 270 |
| Depreciation & amort. | −27 | −34 | −34 | −13 | −8 | −10 | −31 | −42 | −55 | −63 | −0 | −0 | −0 | −0 | −5 | −20 | −20 |
| EBIT | −114 | −92 | −47 | 22 | −63 | 2 | 65 | 2 | −2 | −41 | 54 | 120 | −147 | 63 | −40 | 73 | 250 |
| Net financials | 1 | −2 | −2 | −5 | −3 | −2 | −5 | −4 | −8 | −11 | −2 | −1 | −1 | −1 | −3 | −4 | −4 |
| Profit before tax | −113 | −94 | −49 | 17 | −66 | 0 | 60 | −2 | −10 | −52 | 51 | 119 | −148 | 61 | −43 | 69 | 245 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 30 |
| Net profit | −113 | −94 | −49 | 17 | −66 | 0 | 60 | −2 | −10 | −52 | 51 | 119 | −148 | 61 | −43 | 69 | 215 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 205 | 246 | 132 | 299 | 199 | 218 | 268 | 283 | 421 | 307 | −5 | 31 | 20 | −44 | 207 | 238 | 547 |
| Equity | 27 | −67 | −116 | 76 | 9 | 9 | 70 | 68 | 58 | 7 | 58 | 285 | 137 | 197 | 156 | 224 | 439 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
| Short-term debt | 178 | 313 | 249 | 224 | 190 | 206 | 197 | 206 | 363 | 300 | −63 | −254 | −117 | −241 | 52 | 13 | 104 |
| Total debt | 178 | 313 | 249 | 224 | 190 | 209 | 199 | 216 | 363 | 300 | −63 | −254 | −117 | −241 | 52 | 13 | 107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne Britt Melkevik Dahle | Deputy Member | 0 companies |
| Lars Melkevik | Chairman | 0 companies |