| Revenue | NOK 3,6M | +98% |
| EBITDA | NOK 1,9M | +403% |
| Net profit | NOK 1,9M | +387% |
| Total assets | NOK 3,6M | +94% |
| Equity | NOK 2,6M | +280% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 391 | 13 572 | 15 052 | 16 337 | 14 707 | 13 545 | 13 315 | 13 353 | 12 498 | 12 025 | 11 314 | 11 223 | 4 849 | 1 796 | 3 555 |
| Staff expenses | −1 770 | −5 043 | −5 590 | −5 844 | −5 696 | −5 186 | −5 347 | −5 079 | −4 951 | −5 044 | −4 721 | −4 513 | −1 882 | −1 352 | −294 |
| EBITDA | 23 | 861 | 1 317 | 1 776 | 782 | 489 | 568 | 154 | 43 | −10 | 66 | 98 | −586 | −641 | 1 945 |
| Depreciation & amort. | −0 | −0 | −4 | −20 | −33 | −29 | −13 | −0 | −0 | −15 | −27 | −27 | −37 | −25 | −25 |
| EBIT | 23 | 861 | 1 313 | 1 757 | 749 | 460 | 555 | 154 | 43 | −25 | 40 | 71 | −623 | −666 | 1 920 |
| Net financials | 1 | 12 | 42 | 85 | 44 | 22 | 30 | 36 | 10 | 35 | 21 | 21 | 34 | 7 | 14 |
| Profit before tax | 23 | 873 | 1 355 | 1 842 | 793 | 482 | 585 | 191 | 53 | 11 | 61 | 91 | −590 | −660 | 1 935 |
| Tax | 8 | 368 | 477 | 593 | −0 | 203 | 151 | 138 | −0 | −0 | −0 | −0 | −0 | −0 | 44 |
| Net profit | 15 | 505 | 878 | 1 249 | 793 | 280 | 435 | 53 | 53 | 11 | 61 | 91 | −590 | −660 | 1 890 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 271 | 9 373 | 7 037 | 8 699 | 9 537 | 8 429 | 11 776 | 9 543 | 9 615 | 8 289 | 8 089 | 9 061 | 5 422 | 1 877 | 3 649 |
| Equity | 117 | 621 | 1 100 | 1 748 | 1 942 | 2 221 | 1 656 | 1 709 | 1 762 | 1 772 | 1 833 | 1 925 | 1 335 | 675 | 2 566 |
| Long-term debt | 1 577 | 3 353 | 0 | 0 | 0 | 0 | 2 300 | 2 300 | 2 000 | 2 000 | 1 942 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 578 | 5 399 | 5 937 | 6 951 | 7 596 | 6 208 | 7 820 | 5 534 | 5 853 | 4 517 | 4 314 | 7 137 | 4 087 | 1 202 | 1 083 |
| Total debt | 4 154 | 8 752 | 5 937 | 6 951 | 7 596 | 6 208 | 10 120 | 7 834 | 7 853 | 6 517 | 6 256 | 7 137 | 4 087 | 1 202 | 1 083 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OI Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pecto Holding As | Company | 50.0% | 50.0% | 2022 |
European Loyalty Systems As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Ivar Rønqvist | Chief Executive Officer | 0 companies |
| Espen Ellingsen | Chairman | 0 companies |