| Revenue | NOK 0 | — |
| EBITDA | NOK -11K | -5% |
| Net profit | NOK 5,7M | +368% |
| Total assets | NOK 4,5M | +159% |
| Equity | NOK 4,5M | +174% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 1 338 | 1 038 | 568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −4 | −0 | −1 021 | −493 | −353 | 21 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −47 | −25 | −121 | 93 | 137 | −258 | 3 | −636 | −497 | −11 | −20 | −14 | −16 | −23 | −10 | −10 | −11 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −47 | −25 | −121 | 93 | 137 | −258 | 3 | −636 | −497 | −11 | −20 | −14 | −16 | −23 | −10 | −10 | −11 |
| Net financials | −167 | 190 | 193 | −92 | −157 | −115 | −101 | −5 149 | −113 | −80 | −45 | 286 | 1 188 | 1 505 | 0 | 1 571 | 5 703 |
| Profit before tax | −213 | 165 | 72 | 1 | −19 | −373 | −98 | −5 786 | −611 | −91 | −66 | 272 | 1 172 | 1 482 | −10 | 1 561 | 5 692 |
| Tax | −0 | −0 | −0 | 21 | 26 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −815 | 326 | −2 | 343 | −2 |
| Net profit | −213 | 165 | 72 | −20 | −45 | −373 | −98 | −5 786 | −611 | −91 | −66 | 272 | 1 987 | 1 156 | −8 | 1 217 | 5 695 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 501 | 2 663 | 2 803 | 3 470 | 3 218 | 5 867 | 5 140 | 1 374 | 1 209 | 676 | 336 | 353 | 1 779 | 1 936 | 522 | 1 739 | 4 500 |
| Equity | −113 | 595 | 667 | 1 833 | 1 787 | 1 414 | 1 316 | −4 469 | −4 849 | −414 | −480 | −208 | 779 | 435 | 428 | 1 645 | 4 500 |
| Long-term debt | 2 543 | 0 | 2 032 | 900 | 0 | 3 747 | 3 163 | 5 090 | 6 027 | 1 088 | 816 | 544 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 72 | 0 | 103 | 737 | 1 431 | 706 | 661 | 753 | 31 | 2 | 0 | 17 | 1 000 | 1 500 | 94 | 94 | 0 |
| Total debt | 2 615 | 2 068 | 2 135 | 1 638 | 1 431 | 4 453 | 3 824 | 5 843 | 6 058 | 1 090 | 816 | 561 | 1 000 | 1 500 | 94 | 94 | 0 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hillcon As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Joachim Hille | Chairman | 0 companies |