| Revenue | NOK 8,1M | +4% |
| EBITDA | NOK 186K | -24% |
| Net profit | NOK 411K | +47% |
| Total assets | NOK 3,9M | +23% |
| Equity | NOK 2,3M | +10% |
| Employees | 10 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 028 | 2 299 | 4 018 | 4 865 | 6 223 | 5 890 | 5 744 | 5 199 | 5 817 | 6 521 | 7 126 | 7 088 | 7 795 | 7 114 | 7 804 | 8 106 |
| Staff expenses | −693 | −1 430 | −2 490 | −3 259 | −4 008 | −4 051 | −4 076 | −3 292 | −4 144 | −4 689 | −4 975 | −4 412 | −5 442 | −5 029 | −5 398 | −5 544 |
| EBITDA | −80 | 62 | 316 | 184 | 528 | 330 | 224 | 387 | 79 | 220 | 114 | 1 051 | 275 | −81 | 245 | 186 |
| Depreciation & amort. | −44 | −74 | −102 | −56 | −29 | −32 | −36 | −15 | −12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −124 | −12 | 214 | 128 | 499 | 299 | 188 | 372 | 67 | 220 | 114 | 1 051 | 275 | −81 | 245 | 186 |
| Net financials | −18 | −22 | −7 | −5 | −4 | −0 | 1 | −5 | −2 | 3 | −9 | 1 | −6 | 78 | 82 | 267 |
| Profit before tax | −142 | −34 | 207 | 124 | 495 | 298 | 189 | 367 | 65 | 223 | 105 | 1 052 | 269 | −3 | 326 | 453 |
| Tax | −0 | −0 | 60 | 68 | 112 | 61 | 83 | 105 | 20 | 3 | 23 | 237 | 59 | −18 | 46 | 42 |
| Net profit | −142 | −34 | 148 | 56 | 383 | 237 | 106 | 262 | 45 | 220 | 82 | 816 | 210 | 15 | 280 | 411 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 585 | 712 | 1 051 | 1 423 | 1 767 | 1 544 | 1 744 | 1 955 | 1 984 | 2 166 | 2 077 | 2 917 | 3 311 | 3 016 | 3 155 | 3 884 |
| Equity | −42 | −76 | 196 | 252 | 436 | 672 | 778 | 840 | 685 | 905 | 987 | 1 803 | 2 012 | 1 778 | 2 057 | 2 254 |
| Long-term debt | 210 | 178 | 76 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 417 | 610 | 779 | 1 151 | 1 331 | 872 | 966 | 1 115 | 1 299 | 1 261 | 1 090 | 1 115 | 1 299 | 1 238 | 1 098 | 1 631 |
| Total debt | 627 | 788 | 854 | 1 171 | 1 331 | 872 | 966 | 1 115 | 1 299 | 1 261 | 1 090 | 1 115 | 1 299 | 1 238 | 1 098 | 1 631 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Beru As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Blixt | Chairman | 0 companies |