| Revenue | NOK 4,4M | +3% |
| EBITDA | NOK 288K | -31% |
| Net profit | NOK -39K | -121% |
| Total assets | NOK 3,5M | +11% |
| Equity | NOK 1,1M | -3% |
| Employees | 10 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 735 | 4 851 | 4 348 | 5 285 | 6 121 | 6 055 | 7 108 | 8 201 | 7 428 | 6 758 | 7 429 | 6 373 | 5 667 | 4 336 | 4 450 |
| Staff expenses | −1 815 | −2 048 | −2 085 | −2 426 | −2 667 | −3 539 | −4 547 | −5 943 | −4 764 | −4 269 | −4 411 | −4 155 | −3 780 | −2 630 | −2 854 |
| EBITDA | 403 | 543 | 240 | 189 | 612 | 335 | 834 | 477 | 373 | 299 | 358 | 74 | 256 | 419 | 288 |
| Depreciation & amort. | −171 | −204 | −190 | −180 | −198 | −249 | −250 | −291 | −344 | −334 | −273 | −253 | −224 | −149 | −180 |
| EBIT | 232 | 339 | 49 | 9 | 414 | 86 | 584 | 187 | 28 | −35 | 85 | −180 | 32 | 270 | 108 |
| Net financials | −155 | −164 | −160 | −143 | −114 | −104 | −55 | −56 | −50 | −41 | −32 | −45 | −96 | −61 | −146 |
| Profit before tax | 77 | 175 | −111 | −134 | 299 | −18 | 529 | 131 | −21 | −77 | 53 | −225 | −64 | 210 | −38 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 89 | 30 | −4 | −17 | 31 | −49 | 126 | 21 | 1 |
| Net profit | 77 | 175 | −111 | −134 | 299 | −18 | 439 | 101 | −17 | −60 | 23 | −176 | −190 | 189 | −39 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 051 | 3 290 | 3 505 | 3 183 | 3 259 | 3 591 | 3 474 | 3 858 | 3 919 | 3 602 | 3 676 | 3 835 | 3 652 | 3 188 | 3 535 |
| Equity | −90 | 85 | −27 | −161 | 139 | 121 | 1 245 | 1 346 | 1 328 | 1 269 | 1 291 | 1 116 | 925 | 1 114 | 1 075 |
| Long-term debt | 2 227 | 1 975 | 1 979 | 1 729 | 1 509 | 1 368 | 1 148 | 1 235 | 972 | 767 | 563 | 534 | 289 | 95 | 840 |
| Short-term debt | 914 | 1 231 | 1 553 | 1 615 | 1 611 | 2 102 | 1 082 | 1 277 | 1 619 | 1 566 | 1 822 | 2 185 | 2 437 | 1 979 | 1 620 |
| Total debt | 3 141 | 3 206 | 3 531 | 3 344 | 3 120 | 3 471 | 2 230 | 2 512 | 2 591 | 2 334 | 2 385 | 2 719 | 2 727 | 2 074 | 2 460 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jurgita Ciuprinskaite | Board of Directors | 0 companies |
| Ruben Nikolai Rusten | Chairman | 0 companies |
| Jurgita Rusten | Board of Directors | 0 companies |