| Revenue | NOK 42,5M | +5% |
| EBITDA | NOK 2M | +16% |
| Net profit | NOK 1,6M | +314% |
| Total assets | NOK 26,7M | -15% |
| Equity | NOK 16,7M | +11% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 45 023 | 52 621 | 37 886 | 40 663 | 42 548 |
| Staff expenses | −14 569 | −15 659 | −12 200 | −11 339 | −13 050 |
| EBITDA | 2 569 | 2 666 | 36 | 1 769 | 2 045 |
| Depreciation & amort. | −1 814 | −1 799 | −1 927 | −2 087 | −1 830 |
| EBIT | 756 | 867 | −1 891 | −318 | 215 |
| Net financials | −349 | −26 | −0 | 817 | 1 839 |
| Profit before tax | 407 | 841 | −1 891 | 499 | 2 054 |
| Tax | 104 | 196 | −393 | 116 | 469 |
| Net profit | 303 | 646 | −1 498 | 383 | 1 584 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 43 879 | 39 371 | 37 165 | 31 618 | 26 730 |
| Equity | 15 549 | 16 195 | 14 697 | 15 080 | 16 664 |
| Long-term debt | 5 761 | 4 938 | 9 762 | 6 850 | 0 |
| Short-term debt | 22 568 | 18 238 | 12 706 | 9 688 | 6 261 |
| Total debt | 28 330 | 23 176 | 22 468 | 16 539 | 10 066 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NM Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
TE Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2024 | |
| Board of Directors | 2017 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (2) | ||
JN | Chairman | 2017 – 2024 |
| Board of Directors | 2017 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 65% | 65% | 2024 | |
| Company | 17.56% | 17.56% | 2024 | |
| Company | 17.44% | 17.44% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Magne Dahle | Chief Executive Officer | 0 companies |
| Trond Erik Skarshaug | Chief Executive Officer | 0 companies |
| Svein Berg | Chairman | 0 companies |
| Jørn Nes | Chairman | 0 companies |
| Terje Berg | Board of Directors | 0 companies |
| Peder Stette | Board of Directors | 0 companies |
| Hermund Anders Olsen | Board of Directors | 0 companies |
| Kathrine Lyngstad | Board of Directors | 0 companies |