Riskpilot← Back to searchSign inGet full accessVÆRNES PANORAMA AS
ASActiveOrg 992446234Slettvik, 7318 AgdenesBuying and selling of own real estate · NACE 6811Est. 20082 employees
Revenue 2025
NOK 1,3M
+23% vs 2024
EBITDA margin
-83.9%
-157% vs 2024
Equity ratio
13.7%
Financial strength
Net profit 2025
NOK -1,4M
-57% vs 2024
| Revenue | NOK 1,3M | +23% |
| EBITDA | NOK -1,1M | -157% |
| Net profit | NOK -1,4M | -57% |
| Total assets | NOK 22,6M | +6% |
| Equity | NOK 3,1M | -8% |
| Employees | 2 | — |
Legal name
VÆRNES PANORAMA AS
Org number
992446234
Legal form
Aksjeselskap
NACE code
6811 · Buying and selling of own real estate
Founded
29. mars 2008
Share capital
NOK 200 000
Employees
2 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-12-31
Financial year
January – December
Signatory rights
Styrets leder alene.
Company purpose
Å drive med kjøp, utvikling, utleie og salg av fast eiendom, kjøp av aksjer og verdipapirer, samt utleie av arbeidskraft og aktiviteter som normalt hører sammen med dette.
Address
Slettvik, 7318 Agdenes
Email
motofte1@online.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 705 | 796 | 517 | 1 076 | 1 322 |
| Staff expenses | −412 | −806 | −624 | −724 | −823 |
| EBITDA | −191 | −728 | −717 | −431 | −1 110 |
| Depreciation & amort. | −308 | −422 | −426 | −583 | −626 |
| EBIT | −499 | −1 150 | −1 143 | −1 014 | −1 736 |
| Net financials | −3 | −75 | −100 | −88 | −4 |
| Profit before tax | −501 | −1 226 | −1 243 | −1 102 | −1 740 |
| Tax | −0 | −285 | −228 | −200 | −322 |
| Net profit | −501 | −941 | −1 015 | −903 | −1 418 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10 551 | 14 420 | 15 527 | 21 305 | 22 553 |
| Equity | −1 299 | −1 231 | −1 437 | 3 368 | 3 093 |
| Long-term debt | 11 743 | 15 518 | 16 887 | 17 660 | 18 770 |
| Short-term debt | 107 | 132 | 77 | 277 | 690 |
| Total debt | 11 851 | 15 651 | 16 964 | 17 937 | 19 460 |
EBITDA margin
-83.9%
This company
15.8%
Market median
-631% vs market
20212025
Equity ratio
13.7%
This company
38.2%
Market median
-64% vs market
20212025
Return on equity
-45.9%
This company
18.4%
Market median
-349% vs market
20212025
Net profit margin
-107.2%
This company
8.1%
Market median
-1423% vs market
20212025
Asset turnover
0.06×
This company
1.12×
Market median
-95% vs market
20212025
Debt / equity
6.29×
This company
0.62×
Market median
-915% vs market
20212025
- Annual report 2025Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Countach Invest As
VÆRNES PANORAMA AS Board members of VÆRNES PANORAMA AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Vegard Dischington Tøfte | Board of Directors | 0 companies |
| Christian Dischington Tøfte | Board of Directors | 0 companies |
| Morten Tøfte | Chairman | 0 companies |