| Revenue | NOK 19,5M | -22% |
| EBITDA | NOK -1,8M | -5% |
| Net profit | NOK -3,2M | +1% |
| Total assets | NOK 10,2M | +8% |
| Equity | NOK -477K | +79% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 26 958 | 24 657 | 28 186 | 25 011 | 19 530 |
| Staff expenses | −6 165 | −6 566 | −6 930 | −7 106 | −8 042 |
| EBITDA | −1 551 | 1 283 | −219 | −1 746 | −1 835 |
| Depreciation & amort. | −1 527 | −1 364 | −1 354 | −1 077 | −906 |
| EBIT | −3 077 | −81 | −1 573 | −2 823 | −2 741 |
| Net financials | −245 | −295 | −536 | −352 | −411 |
| Profit before tax | −3 322 | −376 | −2 109 | −3 176 | −3 152 |
| Tax | −613 | −0 | −0 | −0 | −0 |
| Net profit | −2 709 | −376 | −2 109 | −3 176 | −3 152 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 796 | 19 326 | 15 202 | 9 485 | 10 243 |
| Equity | 3 347 | 2 970 | 861 | −2 315 | −477 |
| Long-term debt | 6 237 | 10 868 | 9 260 | 3 688 | 0 |
| Short-term debt | 6 212 | 5 487 | 5 081 | 6 356 | 8 965 |
| Total debt | 12 450 | 16 356 | 14 341 | 10 044 | 8 965 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AS Chief Executive Officer | Chief Executive Officer | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (3) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2019 – 2024 | |
| Chairman | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 72.26% | 72.26% | 2024 | |
| Company | 9.06% | 9.06% | 2023 | |
| Individual | 1.86% | 1.86% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Stenmo Tobiassen | Chief Executive Officer | 0 companies |
| Lasse Rubbås Sandmo | Board of Directors | 0 companies |
| Gunvor Anne Tobiassen | Board of Directors | 0 companies |
| Erik Røysem Sterud | Board of Directors | 0 companies |
| Håkon Helmersen | Chairman | 0 companies |
| Bengt Marius Hilstad | Chairman | 0 companies |