Riskpilot← Back to searchSign inGet full accessNUMASCALE AS
ASActiveOrg 992462787Innspurten 15, 0663 OsloEngineering activities and related technical consultancy · NACE 7112Est. 200833 employeeswww.numascale.com
Revenue 2024
NOK 105,3M
+67% vs 2023
EBITDA margin
15.9%
+138% vs 2023
Equity ratio
81.7%
Financial strength
Net profit 2024
NOK 14,3M
+333% vs 2023
| Revenue | NOK 105,3M | +67% |
| EBITDA | NOK 16,7M | +138% |
| Net profit | NOK 14,3M | +333% |
| Total assets | NOK 185,7M | +16% |
| Equity | NOK 151,8M | +20% |
| Employees | 33 | — |
Legal name
NUMASCALE AS
Org number
992462787
Legal form
Aksjeselskap
NACE code
7112 · Engineering activities and related technical consultancy
Founded
25. mars 2008
Share capital
NOK 121 436 488
Employees
33 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
To styremedlemmer i fellesskap.
Company purpose
Utvikling og markedsføring og salg av elektronikk, både hard- og software, og andre produkter som knytter seg til dette, gjennom oppkjøp og ledelse av andre hel- eller delvis eide datterselskaper, herunder forskning, konsulent- og kursvirksomhet som støtter denne virksomhet.
Address
Innspurten 15, 0663 Oslo
Phone
+4722288102
Email
sales@numascale.com
Website
www.numascale.com
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 124 | 182 | 3 565 | 1 581 | 3 255 | 67 | 4 050 | 1 091 | 8 398 | 17 782 | 20 694 | 41 437 | 45 244 | 27 326 | 26 780 | 63 228 | 105 300 |
| Staff expenses | −2 103 | −3 040 | −5 313 | −6 892 | −5 754 | −11 104 | −14 817 | −7 171 | −2 210 | −4 696 | −3 221 | −0 | −12 646 | −14 694 | −28 764 | −41 114 | −0 |
| EBITDA | −3 020 | −6 211 | −9 390 | −12 559 | −13 350 | −22 856 | −24 423 | −22 307 | −9 309 | 1 681 | 6 389 | 18 334 | 27 266 | 6 772 | −9 304 | 7 024 | 16 747 |
| Depreciation & amort. | −7 565 | −3 | −8 | −33 | −1 379 | −15 269 | −15 353 | −6 487 | −112 | −101 | −117 | −1 687 | −10 951 | −24 739 | −60 986 | −1 987 | −2 102 |
| EBIT | −10 585 | −6 215 | −9 398 | −12 592 | −14 730 | −38 125 | −39 776 | −28 794 | −9 422 | 1 579 | 6 272 | 16 647 | 16 315 | −17 966 | −70 290 | 5 037 | 14 645 |
| Net financials | −14 | 214 | −265 | 312 | 106 | −157 | −809 | 131 | −557 | −530 | −8 870 | −9 373 | −2 582 | −1 229 | −1 690 | −1 744 | −377 |
| Profit before tax | −10 599 | −6 001 | −9 663 | −12 280 | −14 624 | −38 281 | −40 585 | −28 662 | −9 978 | 1 050 | −2 597 | 7 273 | 13 733 | −19 195 | −71 980 | 3 293 | 14 268 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −10 599 | −6 001 | −9 663 | −12 280 | −14 624 | −38 281 | −40 585 | −28 662 | −9 978 | 1 050 | −2 597 | 7 273 | 13 733 | −19 195 | −71 980 | 3 293 | 14 268 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 510 | 39 234 | 49 561 | 67 930 | 73 201 | 72 477 | 91 197 | 73 101 | 84 510 | 103 804 | 126 788 | 159 888 | 201 082 | 205 487 | 154 548 | 160 197 | 185 721 |
| Equity | 15 490 | 28 975 | 46 376 | 42 371 | 68 291 | 52 102 | 84 611 | 69 223 | 73 045 | 84 094 | 101 627 | 136 026 | 152 059 | 159 364 | 87 384 | 126 442 | 151 764 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 500 | 17 500 | 5 250 | 31 701 | 30 129 | 12 016 | 8 410 | 5 029 |
| Short-term debt | 8 020 | 10 259 | 3 185 | 25 559 | 4 910 | 20 375 | 6 587 | 3 878 | 11 465 | 15 209 | 7 661 | 18 612 | 17 323 | 15 994 | 55 149 | 25 344 | 28 928 |
| Total debt | 8 020 | 10 259 | 3 185 | 25 559 | 4 910 | 20 375 | 6 587 | 3 878 | 11 465 | 19 709 | 25 161 | 23 862 | 49 023 | 46 123 | 67 165 | 33 754 | 33 957 |
EBITDA margin
15.9%
This company
15.8%
Market median
+1% vs market
20082024
Equity ratio
81.7%
This company
38.2%
Market median
+114% vs market
20082024
Return on equity
9.4%
This company
18.4%
Market median
-49% vs market
20082024
Net profit margin
13.5%
This company
8.1%
Market median
+67% vs market
20082024
Asset turnover
0.57×
This company
1.12×
Market median
-49% vs market
20082024
Debt / equity
0.22×
This company
0.62×
Market median
+65% vs market
20082024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Deputy Member | Deputy Member | 2023 | — | — |
ET Observer | Observer | 2025 | — | — |
JH Observer | Observer | 2023 | — | — |
MT Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Numascale Holding As | Company | 100.0% | 100.0% | 2024 |
Investinor Direkte As | Company | 33.8% | 33.8% | 2022 |
Equinor Ventures As | Company | 16.5% | 16.5% | 2022 |
Vallenus As | Company | 7.7% | 7.7% | 2022 |
Eiliha As | Company | 7.7% | 7.7% | 2022 |
Ps1 Holding As | Company | 6.5% | 6.5% | 2022 |
Investinor Indirekte I As | Company | 6.2% | 6.2% | 2022 |
Harmonium Invest As | Company | 3.5% | 3.5% | 2022 |
Sparebank 1 Smn Invest As | Company | 2.3% | 2.3% | 2022 |
Punte Holding As | Company | 1.4% | 1.4% | 2022 |
Torsen Tankers & Towers As | Company | 1.4% | 1.4% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
NÆRINGS- OG FISKERIDEPARTEMENTET
NUMASCALE AS Board members of NUMASCALE AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Helge Briseid Risnes | Deputy Member | 0 companies |
| Erlend Torsen | Observer | 0 companies |
| John-Arne Hørløck | Observer | 0 companies |
| Morten Toverud | Chief Executive Officer | 0 companies |
| Geir Ove Kjesbu | Board of Directors | 0 companies |
| Hans Olav Torsen | Chairman | 0 companies |
| Ingebrigt Masvie | Board of Directors | 0 companies |
| Svein Anders Tunheim | Board of Directors | 0 companies |
| Laura Ann Oliphant | Board of Directors | 0 companies |
| Ann-Tove Kongsnes | Board of Directors | 0 companies |
| Sven Tore Larsen | Board of Directors | 0 companies |
| Hanne Marit Bjørk | Board of Directors | 0 companies |
| Morten Søgård | Chairman | 0 companies |
| Otto Frøseth | Board of Directors | 0 companies |