| Revenue | NOK 11,7M | +2% |
| EBITDA | NOK -120K | -113% |
| Net profit | NOK -542K | -238% |
| Total assets | NOK 6M | +22% |
| Equity | NOK 591K | -48% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 332 | 9 773 | 15 708 | 11 527 | 11 743 |
| Staff expenses | 2 | −732 | −2 024 | −2 160 | −2 157 |
| EBITDA | 166 | 183 | 798 | 954 | −120 |
| Depreciation & amort. | −0 | −0 | −47 | −47 | −43 |
| EBIT | 166 | 183 | 751 | 907 | −162 |
| Net financials | −82 | −111 | −177 | −431 | −379 |
| Profit before tax | 84 | 72 | 574 | 476 | −542 |
| Tax | −0 | −112 | 21 | 82 | −0 |
| Net profit | 84 | 184 | 552 | 394 | −542 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 233 | 3 412 | 5 188 | 4 912 | 5 983 |
| Equity | −850 | −269 | 240 | 1 133 | 591 |
| Long-term debt | 606 | 637 | 668 | 702 | 702 |
| Short-term debt | 2 476 | 3 044 | 4 280 | 3 077 | 4 690 |
| Total debt | 3 082 | 3 681 | 4 948 | 3 779 | 5 392 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FS Chief Executive Officer | Chief Executive Officer | 2021 |
MB Deputy Member | Deputy Member | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2016 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 80% | 80% | 2024 | |
| Company | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Samuel Ekholdt | Chief Executive Officer | 0 companies |
| Marianne Birgitta Ekholdt | Deputy Member | 0 companies |
| Jan Yngvar Baltzersen | Board of Directors | 0 companies |
| Steinar Ekholdt | Chairman | 0 companies |