| Revenue | NOK 4,6M | -15% |
| EBITDA | NOK -704K | -4% |
| Net profit | NOK -721K | +6% |
| Total assets | NOK 895K | -71% |
| Equity | NOK -195K | -137% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 6 305 | 5 234 | 5 207 | 5 454 | 4 645 |
| Staff expenses | −3 183 | −2 741 | −2 271 | −2 925 | −2 636 |
| EBITDA | 502 | −164 | 502 | −678 | −704 |
| Depreciation & amort. | −185 | −191 | −191 | −12 | −18 |
| EBIT | 317 | −355 | 311 | −690 | −722 |
| Net financials | −77 | −73 | −52 | −75 | 1 |
| Profit before tax | 240 | −429 | 259 | −765 | −721 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 240 | −429 | 259 | −765 | −721 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 2 510 | 1 875 | 2 999 | 3 114 | 895 |
| Equity | −1 039 | −1 468 | 1 291 | 526 | −195 |
| Long-term debt | 1 440 | 1 260 | 1 080 | 900 | 720 |
| Short-term debt | 2 109 | 2 083 | 628 | 1 688 | 369 |
| Total debt | 3 549 | 3 343 | 1 708 | 2 588 | 1 089 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
EB Deputy Member | Deputy Member | 2020 – 2023 |
FS Chief Executive Officer | Chief Executive Officer | 2014 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Deputy Chairman | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 2020 – 2023 | |
| Deputy Chairman | 2020 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Berntsen | Deputy Member | 0 companies |
| Frank Steinfeld | Chief Executive Officer | 0 companies |
| Kari Bergseth Gunnarshaug | Board of Directors | 0 companies |
| Martin Andre Hovden | Deputy Chairman | 0 companies |
| Gunvor Strømsheim | Deputy Chairman | 0 companies |
| Solveig Mjølsnes | Chairman | 0 companies |
| Fredrik Aaslestad | Board of Directors | 0 companies |
| Terje Mathiassen | Board of Directors | 0 companies |