| Revenue | NOK 12,9M | -7% |
| EBITDA | NOK 2,1M | +76% |
| Net profit | NOK 1,6M | +49% |
| Total assets | NOK 4,7M | -14% |
| Equity | NOK 2M | -20% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10 137 | 12 634 | 14 669 | 13 795 | 12 885 |
| Staff expenses | −6 119 | −8 425 | −8 235 | −6 721 | −6 712 |
| EBITDA | 1 102 | 1 012 | 1 107 | 1 166 | 2 054 |
| Depreciation & amort. | −113 | −189 | −172 | −145 | −40 |
| EBIT | 989 | 823 | 935 | 1 021 | 2 014 |
| Net financials | −24 | −98 | 423 | 235 | 2 |
| Profit before tax | 965 | 725 | 1 359 | 1 256 | 2 016 |
| Tax | 213 | 160 | 184 | 200 | 443 |
| Net profit | 752 | 566 | 1 174 | 1 055 | 1 572 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5 224 | 4 684 | 4 802 | 5 478 | 4 720 |
| Equity | 1 350 | 1 415 | 2 090 | 2 495 | 2 006 |
| Long-term debt | 1 831 | 800 | 935 | 1 014 | 0 |
| Short-term debt | 2 043 | 2 469 | 1 777 | 1 969 | 2 714 |
| Total debt | 3 874 | 3 269 | 2 712 | 2 983 | 2 714 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KJ Chief Executive Officer | Chief Executive Officer | 2025 |
TJ Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
TS Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Johan Haddal | Chief Executive Officer | 0 companies |
| Tony-Andre Skaathun Fagerthun | Chief Executive Officer | 0 companies |
| Therese Johannessen | Chief Executive Officer | 0 companies |
| Mikko Iivari Marttunen | Board of Directors | 0 companies |
| Antti Johannes Voittonen | Chairman | 0 companies |