| Revenue | NOK 25K | -70% |
| EBITDA | NOK -10K | -127% |
| Net profit | NOK -10K | -127% |
| Total assets | NOK 93K | -4% |
| Equity | NOK 86K | -10% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 73 | 184 | 34 | 3 | 36 | 65 | 59 | 53 | 22 | 55 | 54 | 0 | 0 | 0 | 82 | 25 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 4 | −8 | −16 | −22 | −1 | 27 | 19 | 21 | −23 | 20 | 20 | −14 | −29 | −13 | 37 | −10 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 4 | −8 | −16 | −22 | −1 | 27 | 19 | 21 | −23 | 20 | 20 | −14 | −29 | −13 | 37 | −10 |
| Net financials | 0 | −1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 4 | −9 | −15 | −22 | −1 | 27 | 19 | 21 | −23 | 21 | 21 | −14 | −29 | −13 | 37 | −10 |
| Tax | −0 | 1 | −0 | −0 | −0 | −0 | 1 | 5 | −0 | −0 | 4 | −3 | −0 | −0 | −0 | −0 |
| Net profit | 3 | −9 | −15 | −22 | −1 | 27 | 18 | 16 | −23 | 21 | 16 | −11 | −29 | −13 | 37 | −10 |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 119 | 126 | 91 | 68 | 45 | 69 | 83 | 103 | 75 | 102 | 123 | 128 | 110 | 108 | 96 | 93 |
| Equity | 103 | — | 79 | 57 | 37 | 64 | 82 | 98 | 75 | 96 | 112 | 101 | 72 | 59 | 96 | 86 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 32 | 12 | 11 | 8 | 5 | 1 | 5 | 0 | 6 | 11 | 27 | 38 | 49 | 0 | 6 |
| Total debt | 16 | 32 | 12 | 11 | 8 | 5 | 1 | 5 | 0 | 6 | 11 | 27 | 38 | 49 | 0 | 6 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rascon Holding As | Company | 49.5% | 49.5% | 2024 |
Bratsberg Kapital As | Company | 49.0% | 49.0% | 2024 |
Bratsberg Invest As | Company | 49.0% | 49.0% | 2022 |
| Individual | 1.5% | 1.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Bratsberg | Board of Directors | 0 companies |
| Botolf Erik Botolfsen-Lilleaker | Board of Directors | 0 companies |