| Revenue | NOK 52K | -4% |
| EBITDA | NOK 13K | +145% |
| Net profit | NOK -92K | +40% |
| Total assets | NOK 469K | +5% |
| Equity | NOK -2,2M | -4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1 189 | 8 666 | 0 | 0 | 300 | 880 | 0 | 80 | 0 | 50 | 50 | 0 | 0 | 54 | 52 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −73 | −285 | 1 221 | 8 469 | −1 505 | −1 491 | −447 | 146 | −84 | −131 | −21 | −73 | −41 | −50 | −139 | −29 | 13 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −73 | −285 | 1 221 | 8 469 | −1 505 | −1 491 | −447 | 146 | −84 | −131 | −21 | −73 | −41 | −50 | −139 | −29 | 13 |
| Net financials | −41 | 545 | −3 061 | 9 075 | −452 | −9 236 | −161 | −417 | 2 983 | 0 | −0 | 13 | −0 | 0 | 0 | −123 | −104 |
| Profit before tax | −114 | 260 | −1 841 | 15 458 | −1 957 | −10 726 | −608 | −271 | 2 899 | −131 | −21 | −60 | −41 | −50 | −139 | −151 | −92 |
| Tax | −0 | 69 | 276 | 2 095 | 299 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −64 | −0 | −0 | −0 | −0 |
| Net profit | −14 | 191 | −2 117 | 13 363 | −2 256 | −10 726 | −608 | −271 | 2 899 | −131 | −21 | −60 | 23 | −50 | −139 | −151 | −92 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 889 | 13 423 | 9 474 | 19 969 | 8 690 | 1 680 | 1 318 | 1 420 | 4 627 | 985 | 885 | 838 | 531 | 529 | 431 | 446 | 469 |
| Equity | 86 | 274 | −1 840 | 5 377 | 3 122 | −7 605 | −8 213 | −4 725 | −1 826 | −1 957 | −1 978 | −2 039 | −1 786 | −1 837 | −1 975 | −2 127 | −2 218 |
| Long-term debt | 12 730 | 12 725 | 9 000 | 0 | 4 000 | 8 406 | 8 406 | 5 439 | 4 598 | 639 | 109 | 0 | 0 | 0 | 2 301 | 2 460 | 2 686 |
| Short-term debt | 74 | 425 | 2 314 | 10 592 | 1 568 | 879 | 1 125 | 706 | 1 855 | 2 303 | 2 754 | 2 876 | 2 317 | 2 365 | 105 | 113 | 0 |
| Total debt | 12 804 | 13 149 | 11 314 | 14 592 | 5 568 | 9 285 | 9 531 | 6 144 | 6 452 | 2 942 | 2 863 | 2 877 | 2 317 | 2 365 | 2 406 | 2 573 | 2 687 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Deputy Member | Deputy Member | 2017 | — | — |
HA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Intech Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ståle Risa | Deputy Member | 0 companies |
| Hans Arne Flåto | Chief Executive Officer | 0 companies |
| Truls Kristian Hauger | Board of Directors | 0 companies |