| Revenue | NOK 5,9M | +14% |
| EBITDA | NOK 580K | +351% |
| Net profit | NOK 445K | +395% |
| Total assets | NOK 2,4M | +45% |
| Equity | NOK 1,3M | +50% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 1 779 | 1 642 | 1 396 | 1 415 | 1 890 | 1 701 | 2 195 | 2 752 | 7 879 | 5 246 | 5 574 | 5 169 | 5 909 |
| Staff expenses | −0 | −0 | −0 | −0 | −862 | −674 | −816 | −923 | −856 | −874 | −919 | −1 185 | −1 305 | −1 761 | −3 231 | −3 375 | −3 537 |
| EBITDA | 0 | 0 | 0 | 0 | −45 | 76 | 46 | 2 | 276 | 83 | 169 | 111 | 1 090 | 732 | 97 | 129 | 580 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −13 | −18 | −26 | −26 | −20 | −18 |
| EBIT | 0 | 0 | 0 | 0 | −45 | 76 | 46 | 2 | 276 | 83 | 167 | 98 | 1 072 | 706 | 71 | 109 | 563 |
| Net financials | 0 | 0 | 0 | 0 | −15 | −7 | −2 | −2 | −0 | 1 | 1 | 1 | 1 | 3 | 6 | 10 | 9 |
| Profit before tax | 0 | 0 | 0 | 0 | −60 | 70 | 45 | 0 | 275 | 84 | 167 | 98 | 1 073 | 709 | 77 | 119 | 572 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 58 | −0 | 34 | −0 | 227 | 168 | 16 | 29 | 127 |
| Net profit | 0 | 0 | 0 | 0 | −60 | 70 | 45 | 0 | 218 | 84 | 134 | 98 | 845 | 541 | 61 | 90 | 445 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 296 | 153 | 190 | 266 | 558 | 491 | 717 | 881 | 1 993 | 1 474 | 1 661 | 1 681 | 2 434 |
| Equity | — | — | — | — | −101 | −31 | 14 | 14 | 132 | 216 | 349 | 448 | 193 | 734 | 795 | 885 | 1 330 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 397 | 184 | 177 | 252 | 426 | 275 | 368 | 433 | 1 800 | 740 | 866 | 796 | 1 104 |
| Total debt | 0 | 0 | 0 | 0 | 397 | 184 | 177 | 252 | 426 | 275 | 368 | 433 | 1 800 | 740 | 866 | 796 | 1 104 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
SA Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wox Holding As | Company | 46.0% | 46.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Andresen | Chief Executive Officer | 0 companies |
| Stian Andresen Stange | Chief Executive Officer | 0 companies |
| Kåre Petter Wilhelmsen | Chairman | 0 companies |
| Michael Mehlum Wilhelmsen | Board of Directors | 0 companies |