| Revenue | NOK 10,4M | +3% |
| EBITDA | NOK 8,6M | -5% |
| Net profit | NOK 3,4M | -8% |
| Total assets | NOK 109,9M | +1% |
| Equity | NOK 30,4M | +13% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 693 | 9 136 | 9 355 | 10 170 | 10 425 |
| Staff expenses | −88 | −91 | −126 | −108 | −108 |
| EBITDA | 8 794 | 8 014 | 8 379 | 9 034 | 8 597 |
| Depreciation & amort. | −1 129 | −1 208 | −1 208 | −1 208 | −1 208 |
| EBIT | 7 665 | 6 807 | 7 171 | 7 827 | 7 390 |
| Net financials | −2 219 | −1 825 | −3 014 | −3 077 | −3 000 |
| Profit before tax | 5 446 | 4 981 | 4 157 | 4 750 | 4 389 |
| Tax | 1 203 | 1 114 | 933 | 1 063 | 984 |
| Net profit | 4 243 | 3 867 | 3 224 | 3 687 | 3 405 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 113 522 | 111 313 | 109 852 | 108 785 | 109 895 |
| Equity | 32 350 | 21 417 | 23 341 | 27 028 | 30 434 |
| Long-term debt | 76 977 | 87 091 | 83 187 | 79 266 | 75 369 |
| Short-term debt | 4 196 | 2 804 | 3 323 | 2 492 | 4 093 |
| Total debt | 81 172 | 89 896 | 86 511 | 81 757 | 79 462 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SI Contact Person | Contact Person | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Iver Hegstad | Contact Person | 0 companies |
| Alf Nicolay Nielsen | Board of Directors | 0 companies |
| Christian Bruusgaard | Chairman | 0 companies |
| Erik Olger Jacobsen | Board of Directors | 0 companies |
| Tomm Alf Nielsen | Board of Directors | 0 companies |