| Revenue | NOK 12M | +42% |
| EBITDA | NOK 2,3M | +137% |
| Net profit | NOK 1,7M | +122% |
| Total assets | NOK 4,5M | +33% |
| Equity | NOK 613K | +513% |
| Employees | 14 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 796 | 2 494 | 2 877 | 3 917 | 3 501 | 3 417 | 3 383 | 3 526 | 4 031 | 4 964 | 4 960 | 4 225 | 3 844 | 6 668 | 8 435 | 12 015 |
| Staff expenses | −1 292 | −1 713 | −1 616 | −2 426 | −2 390 | −2 486 | −2 234 | −2 272 | −2 562 | −3 282 | −3 394 | −3 093 | −2 666 | −4 266 | −5 157 | −7 475 |
| EBITDA | 131 | 149 | 700 | 651 | 311 | 181 | 420 | 417 | 397 | 612 | 413 | 85 | 224 | 978 | 954 | 2 256 |
| Depreciation & amort. | −13 | −17 | −12 | −39 | −73 | −54 | −23 | −0 | −8 | −30 | −47 | −79 | −10 | −0 | −5 | −91 |
| EBIT | 118 | 132 | 689 | 611 | 238 | 127 | 397 | 417 | 389 | 582 | 366 | 6 | 214 | 978 | 948 | 2 165 |
| Net financials | 2 | 1 | 5 | 15 | 19 | 21 | 17 | 17 | 19 | 16 | 16 | 4 | 28 | 30 | 33 | 24 |
| Profit before tax | 119 | 134 | 694 | 627 | 257 | 147 | 414 | 434 | 408 | 598 | 382 | 9 | 242 | 1 008 | 981 | 2 190 |
| Tax | 34 | 39 | 196 | 177 | 73 | 44 | 113 | 129 | 105 | 142 | 90 | 7 | 59 | 211 | 210 | 480 |
| Net profit | 85 | 95 | 498 | 450 | 184 | 103 | 301 | 305 | 303 | 456 | 292 | 2 | 183 | 797 | 771 | 1 710 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 559 | 709 | 1 339 | 1 457 | 1 645 | 1 574 | 1 685 | 2 008 | 1 179 | 1 808 | 1 392 | 840 | 966 | 2 469 | 3 365 | 4 472 |
| Equity | 189 | 284 | 782 | 832 | 916 | 1 019 | 1 120 | 1 225 | 404 | 100 | 100 | 102 | 78 | 127 | 100 | 613 |
| Long-term debt | 0 | 59 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 |
| Short-term debt | 370 | 366 | 557 | 619 | 730 | 555 | 565 | 783 | 775 | 1 708 | 1 292 | 738 | 888 | 2 342 | 3 265 | 3 854 |
| Total debt | 370 | 425 | 557 | 625 | 730 | 555 | 565 | 783 | 775 | 1 708 | 1 292 | 738 | 888 | 2 342 | 3 265 | 3 859 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Value Group Holding As | Company | 100.0% | 100.0% | 2024 |
Grim Investment As | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| David Borkner Grimsrud | Chief Executive Officer | 0 companies |
| Martin Vikesland | Chairman | 0 companies |
| Bård Andreas Hemnes | Board of Directors | 0 companies |