| Revenue | NOK 102K | -98% |
| EBITDA | NOK -2M | -160% |
| Net profit | NOK -3,9M | -19% |
| Total assets | NOK 144,7M | +11% |
| Equity | NOK 119,9M | -3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 595 | 17 497 | 17 886 | 5 831 | 102 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 12 024 | 15 745 | 15 715 | 3 233 | −1 951 |
| Depreciation & amort. | −8 927 | −8 813 | −8 813 | −8 506 | −6 034 |
| EBIT | 3 097 | 6 932 | 6 902 | −5 273 | −7 985 |
| Net financials | −784 | −627 | −439 | 1 109 | 3 036 |
| Profit before tax | 2 313 | 6 305 | 6 463 | −4 164 | −4 949 |
| Tax | 509 | 1 388 | 1 423 | −916 | −1 089 |
| Net profit | 1 804 | 4 917 | 5 040 | −3 248 | −3 860 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 124 282 | 116 207 | 111 418 | 129 998 | 144 739 |
| Equity | 90 254 | 85 826 | 81 227 | 123 715 | 119 855 |
| Long-term debt | 32 948 | 29 315 | 28 923 | 1 817 | 21 574 |
| Short-term debt | 1 081 | 1 066 | 1 268 | 4 465 | 3 310 |
| Total debt | 34 029 | 30 380 | 30 191 | 6 283 | 24 884 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
IM Contact Person | Contact Person | 2014 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Chairman | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ivar Magne Iversen | Contact Person | 0 companies |
| Knut Løken | Chairman | 0 companies |
| Per Tore Mortensen | Chairman | 0 companies |
| Nikolai Jansen | Board of Directors | 0 companies |