| Revenue | NOK 32,5M | -1% |
| EBITDA | NOK 632K | +81% |
| Net profit | NOK 400K | +828% |
| Total assets | NOK 9,8M | +20% |
| Equity | NOK 1,3M | +43% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 351 | 963 | 2 636 | 3 152 | 4 375 | 7 767 | 11 994 | 16 228 | 17 693 | 18 405 | 20 526 | 21 746 | 17 364 | 17 967 | 26 983 | 32 793 | 32 541 |
| Staff expenses | −0 | −386 | −407 | −226 | 45 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 284 | −6 617 | −7 597 | −4 046 |
| EBITDA | 9 | −361 | 40 | −115 | 482 | 1 201 | 500 | 200 | 473 | 584 | −122 | −1 824 | −503 | 400 | 738 | 350 | 632 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −55 | −195 | −195 | −213 | −302 | −247 | −113 | −127 | −121 | −37 |
| EBIT | 9 | −361 | 40 | −115 | 482 | 1 201 | 500 | 145 | 278 | 389 | −335 | −2 126 | −750 | 287 | 612 | 229 | 596 |
| Net financials | 5 | −26 | −31 | −10 | −6 | −5 | −24 | −16 | −100 | −91 | −82 | −127 | −107 | −86 | −230 | −186 | −196 |
| Profit before tax | 14 | −388 | 9 | −125 | 476 | 1 196 | 476 | 130 | 178 | 298 | −416 | −2 253 | −856 | 201 | 382 | 43 | 400 |
| Tax | 3 | −3 | −0 | −0 | 18 | 320 | 141 | 39 | 44 | 71 | −92 | 87 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 11 | −385 | 9 | −125 | 458 | 876 | 334 | 91 | 135 | 227 | −325 | −2 340 | −856 | 201 | 382 | 43 | 400 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 256 | 509 | 927 | 760 | 1 232 | 1 745 | 5 157 | 8 666 | 9 191 | 10 675 | 10 606 | 5 125 | 5 010 | 8 532 | 6 285 | 8 205 | 9 846 |
| Equity | 111 | −277 | −268 | −393 | 65 | 101 | 135 | 226 | 361 | 320 | −5 | −2 345 | 299 | 500 | 882 | 925 | 1 325 |
| Long-term debt | 0 | 0 | 0 | 0 | 502 | 0 | 0 | 914 | 730 | 544 | 875 | 589 | 344 | 255 | 126 | 3 530 | 3 830 |
| Short-term debt | 145 | 390 | 899 | 508 | 666 | 1 645 | 5 021 | 7 525 | 8 100 | 9 811 | 9 736 | 6 881 | 4 367 | 7 777 | 5 277 | 3 751 | 4 691 |
| Total debt | 145 | 787 | 1 195 | 1 153 | 1 168 | 1 645 | 5 021 | 8 439 | 8 831 | 10 356 | 10 611 | 7 470 | 4 711 | 8 032 | 5 403 | 7 281 | 8 521 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
ME Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Smoothie Xchange As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Christopher Berner | Chief Executive Officer | 0 companies |
| Mike Eivind Hodne | Chief Executive Officer | 0 companies |
| Christer Kollsund Arnesen | Board of Directors | 0 companies |
| Lene Undheim Berner | Board of Directors | 0 companies |
| Kristine Cecilie Berentsen Windfeldt | Board of Directors | 0 companies |
| Michael Eeg | Board of Directors | 0 companies |
| Åge Korsvold | Chairman | 0 companies |
| Steffen Hekleberg Greff | Board of Directors | 0 companies |