| Revenue | NOK 0 | — |
| EBITDA | NOK -611K | -284% |
| Net profit | NOK -619K | -273% |
| Total assets | NOK 427K | -68% |
| Equity | NOK 301K | -75% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 589 | 1 944 | 1 560 | 2 533 | 2 234 | 3 329 | 3 651 | 4 001 | 1 140 | 743 | 1 423 | 1 452 | 1 485 | 74 | 1 900 | 819 | 0 |
| Staff expenses | −577 | −1 804 | −1 163 | −1 152 | −1 098 | −1 963 | −2 019 | −2 274 | −779 | −566 | −651 | −960 | −1 057 | −808 | −952 | −829 | −509 |
| EBITDA | −65 | −89 | 126 | 1 227 | 926 | 861 | 1 525 | 1 589 | 243 | 84 | 675 | 386 | 342 | −786 | 843 | −159 | −611 |
| Depreciation & amort. | −0 | −2 | −7 | −8 | −12 | −8 | −7 | −5 | −6 | −7 | −0 | −0 | −0 | −0 | −0 | −7 | −8 |
| EBIT | −65 | −91 | 119 | 1 219 | 914 | 853 | 1 518 | 1 584 | 237 | 77 | 675 | 386 | 342 | −786 | 843 | −166 | −619 |
| Net financials | 0 | 1 | −2 | −3 | −3 | −3 | −0 | −1 | −2 | 0 | −1 | −54 | −353 | −2 | −9 | 1 | −0 |
| Profit before tax | −64 | −90 | 118 | 1 216 | 911 | 850 | 1 518 | 1 583 | 235 | 77 | 674 | 332 | −11 | −788 | 834 | −166 | −619 |
| Tax | −0 | −0 | −0 | 330 | 258 | 239 | 410 | 427 | 59 | 19 | 155 | 87 | 76 | 0 | 12 | −0 | −0 |
| Net profit | −64 | −90 | 118 | 886 | 654 | 611 | 1 108 | 1 156 | 176 | 59 | 519 | 245 | −87 | −788 | 821 | −166 | −619 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 443 | 410 | 630 | 1 723 | 1 508 | 1 515 | 2 494 | 3 101 | 1 801 | 1 857 | 2 445 | 2 646 | 1 961 | 995 | 2 040 | 1 353 | 427 |
| Equity | 86 | −4 | 114 | 200 | 853 | 299 | 792 | 1 418 | 1 510 | 1 569 | 2 047 | 2 254 | 1 669 | 881 | 1 386 | 1 220 | 301 |
| Long-term debt | 0 | 0 | 0 | 2 | 1 | 2 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 357 | 414 | 516 | 1 521 | 653 | 1 214 | 1 703 | 1 683 | 289 | 288 | 398 | 392 | 292 | 114 | 654 | 133 | 126 |
| Total debt | 357 | 414 | 516 | 1 524 | 654 | 1 216 | 1 703 | 1 683 | 291 | 288 | 398 | 392 | 292 | 114 | 654 | 133 | 126 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Siri Dalsmo Berge | Deputy Member | 0 companies |
| Pål Renton Berge | Chairman | 0 companies |