| Revenue | NOK 10M | -1% |
| EBITDA | NOK 360K | +86% |
| Net profit | NOK 142K | +8483% |
| Total assets | NOK 3,9M | -4% |
| Equity | NOK 2,8M | -2% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 887 | 6 567 | 7 165 | 0 | 0 | 9 133 | 9 974 | 10 100 | 11 723 | 11 593 | 8 436 | 11 904 | 13 588 | 12 316 | 10 078 | 10 008 |
| Staff expenses | −78 | −540 | −579 | −0 | −0 | −1 148 | −1 210 | −1 441 | −1 738 | −2 225 | −1 516 | −2 422 | −2 297 | −2 166 | −2 401 | −2 115 |
| EBITDA | 26 | 606 | 619 | 0 | 0 | 596 | 856 | 747 | 724 | 346 | 532 | 956 | 1 405 | 1 170 | 193 | 360 |
| Depreciation & amort. | −0 | −0 | −50 | −0 | −0 | −51 | −41 | −41 | −129 | −114 | −114 | −88 | −88 | −0 | −197 | −197 |
| EBIT | 26 | 606 | 569 | 0 | 0 | 545 | 815 | 706 | 594 | 231 | 418 | 867 | 1 317 | 1 170 | −4 | 162 |
| Net financials | 0 | −13 | −4 | 0 | 0 | 11 | 2 | 0 | 1 | 0 | −0 | 1 | 2 | 5 | 3 | 21 |
| Profit before tax | 27 | 593 | 565 | 0 | 0 | 556 | 817 | 707 | 595 | 232 | 418 | 868 | 1 319 | 1 174 | −1 | 183 |
| Tax | 6 | 166 | 158 | −0 | −0 | 150 | 222 | 177 | 144 | 56 | 93 | 191 | 291 | 259 | 1 | 41 |
| Net profit | 21 | 427 | 407 | 0 | 0 | 406 | 595 | 530 | 451 | 175 | 324 | 677 | 1 028 | 915 | −2 | 142 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 932 | 911 | 1 504 | — | — | 2 888 | 2 992 | 3 662 | 3 712 | 3 402 | 3 605 | 4 226 | 3 896 | 4 489 | 4 039 | 3 891 |
| Equity | 126 | 503 | 809 | — | — | 1 568 | 1 863 | 2 092 | 2 543 | 2 318 | 2 043 | 2 720 | 2 348 | 2 863 | 2 862 | 2 804 |
| Long-term debt | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 |
| Short-term debt | 306 | 408 | 695 | 0 | 0 | 1 320 | 1 129 | 1 570 | 1 169 | 1 084 | 1 562 | 1 507 | 1 549 | 1 626 | 1 177 | 1 081 |
| Total debt | 806 | 408 | 695 | 0 | 0 | 1 320 | 1 129 | 1 570 | 1 169 | 1 084 | 1 562 | 1 507 | 1 549 | 1 626 | 1 177 | 1 087 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
TI Deputy Member | Deputy Member | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Janine As | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Solheim | Chief Executive Officer | 0 companies |
| Tom Ivar Iversen | Deputy Member | 0 companies |