| Revenue | NOK 1,6M | -7% |
| EBITDA | NOK 245K | -55% |
| Net profit | NOK -55K | -133% |
| Total assets | NOK 3,8M | -6% |
| Equity | NOK 288K | -16% |
| Employees | 3 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 128 | 1 197 | 1 279 | 1 353 | 1 412 | 1 496 | 1 582 | 1 453 | 1 367 | 1 415 | 1 634 | 1 757 | 1 885 | 1 750 | 1 621 |
| Staff expenses | −254 | −265 | −290 | −295 | −185 | −184 | −183 | −212 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 412 | 402 | 422 | 273 | 442 | −111 | 479 | 264 | −306 | 164 | 459 | 578 | 419 | 551 | 245 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −35 | −51 | −58 | −76 | −88 | −88 | −88 |
| EBIT | 412 | 402 | 422 | 273 | 442 | −111 | 479 | 264 | −341 | 113 | 401 | 503 | 330 | 463 | 157 |
| Net financials | −151 | −204 | −175 | −123 | −25 | −127 | −64 | −59 | −145 | −148 | −115 | −146 | −223 | −249 | −227 |
| Profit before tax | 262 | 198 | 247 | 150 | 417 | −238 | 415 | 205 | −486 | −35 | 285 | 357 | 108 | 213 | −70 |
| Tax | 73 | 64 | 71 | 33 | 84 | −0 | 30 | 38 | −110 | −8 | 63 | 78 | 24 | 47 | −15 |
| Net profit | 188 | 133 | 176 | 117 | 333 | −238 | 385 | 167 | −376 | −27 | 222 | 278 | 84 | 166 | −55 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 533 | 3 466 | 3 386 | 3 287 | 3 254 | 3 284 | 3 213 | 3 130 | 3 903 | 4 007 | 3 979 | 4 110 | 3 975 | 4 006 | 3 770 |
| Equity | 353 | 387 | 513 | 580 | 653 | 315 | 499 | 566 | 150 | 3 | 226 | 229 | 313 | 343 | 288 |
| Long-term debt | 0 | 2 745 | 2 620 | 2 485 | 2 336 | 2 686 | 2 500 | 2 313 | 3 642 | 3 869 | 3 672 | 3 580 | 3 476 | 3 364 | 3 253 |
| Short-term debt | 339 | 335 | 253 | 222 | 265 | 283 | 214 | 250 | 111 | 135 | 81 | 301 | 186 | 299 | 229 |
| Total debt | 3 179 | 3 080 | 2 873 | 2 707 | 2 601 | 2 969 | 2 714 | 2 564 | 3 753 | 4 003 | 3 753 | 3 881 | 3 662 | 3 663 | 3 482 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OE Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.7% | 24.7% | 2024 | |
| Individual | 24.7% | 24.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Ellingsen | Deputy Member | 0 companies |
| Lucia Ellema Teigen | Chairman | 0 companies |