| Revenue | NOK 2M | +137% |
| EBITDA | NOK 327K | +128% |
| Net profit | NOK 18K | +101% |
| Total assets | NOK 7,8M | +22% |
| Equity | NOK 699K | +3% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 931 | 4 807 | 4 090 | 849 | 2 011 |
| Staff expenses | −436 | −446 | −439 | −481 | −439 |
| EBITDA | −394 | −790 | 663 | −1 165 | 327 |
| Depreciation & amort. | −440 | −506 | −519 | −412 | −268 |
| EBIT | −834 | −1 296 | 144 | −1 577 | 59 |
| Net financials | 359 | 155 | −32 | −23 | −35 |
| Profit before tax | −475 | −1 142 | 112 | −1 600 | 23 |
| Tax | −190 | −294 | 25 | −352 | 5 |
| Net profit | −285 | −848 | 87 | −1 248 | 18 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 778 | 7 631 | 7 244 | 6 346 | 7 750 |
| Equity | 2 690 | 1 842 | 1 929 | 681 | 699 |
| Long-term debt | 964 | 1 304 | 1 094 | 977 | 918 |
| Short-term debt | 3 125 | 4 485 | 4 221 | 4 688 | 6 133 |
| Total debt | 4 089 | 5 789 | 5 315 | 5 665 | 7 051 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KV Deputy Member | Deputy Member | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kamilla Vågslid | Deputy Member | 0 companies |
| Nils Vågslid | Chairman | 0 companies |