| Revenue | NOK 18M | +10% |
| EBITDA | NOK 2,5M | -35% |
| Net profit | NOK -3K | -101% |
| Total assets | NOK 14,8M | +5% |
| Equity | NOK 11,1M | +0% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 796 | 13 728 | 13 518 | 16 302 | 18 012 |
| Staff expenses | −6 426 | −5 927 | −5 848 | −6 148 | −7 416 |
| EBITDA | 2 316 | 1 612 | 2 463 | 3 828 | 2 486 |
| Depreciation & amort. | −3 234 | −3 219 | −3 395 | −3 702 | −2 698 |
| EBIT | −918 | −1 607 | −932 | 125 | −211 |
| Net financials | −16 | −62 | 18 | 52 | 50 |
| Profit before tax | −934 | −1 669 | −914 | 178 | −161 |
| Tax | −382 | −532 | −360 | −148 | −158 |
| Net profit | −552 | −1 137 | −554 | 326 | −3 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 945 | 12 100 | 12 585 | 14 040 | 14 806 |
| Equity | 11 116 | 9 978 | 10 199 | 11 125 | 11 122 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 830 | 2 122 | 2 386 | 2 915 | 3 684 |
| Total debt | 2 830 | 2 122 | 2 386 | 2 915 | 3 684 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AR Chief Executive Officer | Chief Executive Officer | 2022 |
JK Observer | Observer | 2025 |
| Former (1) | ||
ES Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 31.46% | 31.46% | 2024 | |
| Company | 31.46% | 31.46% | 2024 | |
| Company | 9.8% | 9.8% | 2024 | |
| Company | 9.8% | 9.8% | 2024 | |
| Company | 7.98% | 7.98% | 2022 | |
| Company | 7.84% | 7.84% | 2024 | |
| Company | 3.92% | 3.92% | 2024 | |
| Company | 3.92% | 3.92% | 2024 | |
| Company | 1.51% | 1.51% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Reinhardt Kästel | Chief Executive Officer | 0 companies |
| John Klemetsen | Observer | 0 companies |
| Eivind Schrødahl | Chief Executive Officer | 0 companies |
| Odd Inge Olsen | Chairman | 0 companies |
| Preben Høeg Hafsaas | Board of Directors | 0 companies |
| Svein Rune Eik Sørensen | Chairman | 0 companies |
| Mats Elias Meguenni | Board of Directors | 0 companies |
| Monica Cecilie Hatlestad | Board of Directors | 0 companies |
| Sigbjørn Tveit | Board of Directors | 0 companies |