| Revenue | NOK 802K | +12% |
| EBITDA | NOK 301K | +15536% |
| Net profit | NOK -2,3M | -71% |
| Total assets | NOK 182,7M | +3% |
| Equity | NOK 23,8M | -9% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | 72 | 93 | 83 | 128 | 88 | 87 | 94 | 95 | 86 | 0 | 643 | 565 | 644 | 565 | 717 | 802 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −373 | −154 | −60 | −915 | −945 | −1 112 | −714 | −601 | −450 | −450 | 0 | 104 | −88 | −106 | 14 | −2 | 301 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −38 | −50 | −50 | −50 | −43 | −9 |
| EBIT | −373 | −154 | −60 | −915 | −945 | −1 112 | −714 | −601 | −450 | −450 | 0 | 66 | −138 | −157 | −36 | −45 | 291 |
| Net financials | 159 | 117 | −25 | −545 | −1 471 | 726 | 660 | 1 137 | 815 | 1 087 | 0 | −401 | 2 071 | 2 850 | 10 | −1 652 | −3 199 |
| Profit before tax | −214 | −37 | −85 | −1 460 | −2 416 | −386 | −54 | 536 | 364 | 636 | 0 | −335 | 1 932 | 2 693 | −26 | −1 697 | −2 908 |
| Tax | −68 | −10 | −24 | −409 | −676 | −65 | 23 | 246 | 121 | 175 | −0 | −74 | 425 | 593 | −6 | −373 | −640 |
| Net profit | −147 | −27 | −61 | −1 051 | −1 740 | −321 | −77 | 290 | 244 | 461 | 0 | −262 | 1 507 | 2 101 | −20 | −1 324 | −2 268 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 195 | 14 072 | 18 232 | 52 376 | 74 231 | 115 518 | 123 451 | 206 156 | 204 423 | 206 229 | — | 235 308 | 237 042 | 168 343 | 175 091 | 176 870 | 182 734 |
| Equity | 11 386 | 11 360 | 11 298 | 10 247 | 53 507 | 54 323 | 54 246 | 54 536 | 54 780 | 55 241 | — | 53 324 | 54 831 | 27 403 | 27 383 | 26 059 | 23 791 |
| Long-term debt | 2 532 | 0 | 0 | 0 | 20 014 | 60 720 | 67 425 | 151 499 | 149 577 | 150 499 | 0 | 181 272 | 181 682 | 140 638 | 147 081 | 150 571 | 157 812 |
| Short-term debt | 277 | 83 | 100 | 107 | 709 | 475 | 1 780 | 120 | 66 | 489 | 0 | 712 | 529 | 302 | 627 | 239 | 1 132 |
| Total debt | 2 809 | 2 712 | 6 934 | 42 129 | 20 723 | 61 195 | 69 205 | 151 619 | 149 643 | 150 988 | 0 | 181 984 | 182 211 | 140 940 | 147 708 | 150 811 | 158 943 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
MN Deputy Member | Deputy Member | 2026 | — | — |
PG Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ski Næringspark As | Company | 64.0% | 64.0% | 2024 |
Stil Invest As | Company | 36.0% | 36.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Erik Navestad | Chief Executive Officer | 0 companies |
| Merete Natalie Hagen Ugland | Deputy Member | 0 companies |
| Per Gullik Horgen | Deputy Member | 0 companies |
| Jennifer Joaquin Lamson | Board of Directors | 0 companies |
| Terje Hagen | Board of Directors | 0 companies |
| Heming Rio | Deputy Chairman | 0 companies |
| Eirik Thrygg | Chairman | 0 companies |
| Terje Grytnes Hagen | Board of Directors | 0 companies |
| Birthe Helén Smedsrud Skeid | Deputy Chairman | 0 companies |
| Katrine Hagen | Board of Directors | 0 companies |
| Katrine Hagen Størmer | Board of Directors | 0 companies |
| Anders Solberg Såheim | Board of Directors | 0 companies |