| Revenue | NOK 1,9M | -6% |
| EBITDA | NOK 121K | -91% |
| Net profit | NOK -973K | -1626% |
| Total assets | NOK 19,1M | +1% |
| Equity | NOK 432K | -69% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 1 698 | 1 666 | 1 632 | 1 607 | 1 649 | 1 685 | 1 684 | 1 475 | 1 671 | 1 736 | 1 876 | 1 869 | 1 979 | 1 851 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | 1 199 | 1 062 | 1 047 | 1 172 | 1 176 | 1 215 | 785 | 569 | 864 | 816 | 1 066 | 1 013 | 1 303 | 121 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −240 | −240 | −240 | −240 | −240 | −240 | −240 | −318 | −318 | −318 | −318 | −318 | −318 | −318 |
| EBIT | 0 | 0 | 0 | 0 | 959 | 822 | 807 | 932 | 936 | 974 | 545 | 251 | 546 | 498 | 748 | 696 | 985 | −197 |
| Net financials | 0 | 0 | 0 | 0 | −717 | −709 | −695 | −474 | −437 | −404 | −515 | −587 | −468 | −390 | −587 | −932 | −1 057 | −1 051 |
| Profit before tax | 0 | 0 | 0 | 0 | 241 | 113 | 112 | 458 | 500 | 571 | 30 | −335 | 78 | 108 | 161 | −237 | −72 | −1 248 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 92 | 116 | 123 | −0 | −82 | 17 | 24 | 36 | −52 | −16 | −274 |
| Net profit | 0 | 0 | 0 | 0 | 241 | 113 | 112 | 366 | 383 | 448 | 30 | −254 | 61 | 84 | 126 | −185 | −56 | −973 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 17 516 | 17 445 | 16 815 | 16 505 | 16 260 | 16 061 | 21 084 | 20 649 | 20 355 | 20 130 | 19 720 | 19 444 | 18 984 | 19 080 |
| Equity | — | — | — | — | 177 | 289 | 402 | 768 | 1 151 | 1 599 | 1 629 | 1 375 | 1 436 | 1 521 | 1 647 | 1 462 | 1 406 | 432 |
| Long-term debt | 0 | 0 | 0 | 0 | 16 989 | 16 808 | 16 083 | 15 449 | 14 840 | 14 238 | 19 152 | 18 777 | 18 468 | 18 380 | 17 662 | 17 612 | 17 295 | 18 498 |
| Short-term debt | 0 | 0 | 0 | 0 | 350 | 348 | 330 | 288 | 269 | 224 | 302 | 497 | 451 | 229 | 412 | 371 | 283 | 150 |
| Total debt | 0 | 0 | 0 | 0 | 17 339 | 17 156 | 16 413 | 15 738 | 15 109 | 14 462 | 19 454 | 19 273 | 18 919 | 18 609 | 18 074 | 17 982 | 17 578 | 18 647 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Remco As | Company | 50.0% | 50.0% | 2024 |
Sørutvikling As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Sigurd Haarklou Stray | Chief Executive Officer | 0 companies |
| Jørgen Reme | Chairman | 0 companies |