| Revenue | NOK 103K | -50% |
| EBITDA | NOK 28K | -6% |
| Net profit | NOK 16K | -44% |
| Total assets | NOK 64K | -42% |
| Equity | NOK -286K | +5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 | 577 | 132 | 727 | 729 | 760 | 761 | 884 | 2 060 | 2 147 | 1 140 | 750 | 345 | 285 | 148 | 206 | 103 |
| Staff expenses | −0 | −34 | −0 | −0 | −0 | −0 | −4 | −26 | −24 | −70 | −30 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −62 | 48 | −137 | 156 | 28 | −62 | 20 | 48 | 37 | 41 | −272 | 61 | 53 | 91 | −375 | 29 | 28 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −62 | 48 | −137 | 156 | 28 | −62 | 20 | 48 | 37 | 41 | −272 | 61 | 53 | 91 | −375 | 29 | 28 |
| Net financials | 3 | 1 | 0 | 9 | −5 | 13 | 2 | 1 | 5 | −13 | −4 | −3 | −1 | −12 | −72 | 0 | −11 |
| Profit before tax | −59 | 50 | −136 | 166 | 23 | −48 | 22 | 49 | 42 | 28 | −276 | 58 | 52 | 79 | −447 | 30 | 16 |
| Tax | −16 | 1 | −0 | 9 | 6 | −0 | −0 | 6 | 13 | 7 | −0 | −0 | 11 | 1 | −0 | −0 | −0 |
| Net profit | −44 | 49 | −136 | 157 | 17 | −48 | 22 | 44 | 29 | 21 | −276 | 58 | 40 | 78 | −447 | 30 | 16 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 171 | 293 | 120 | 601 | 163 | 102 | 197 | 381 | 480 | 552 | 392 | 276 | 273 | 366 | 150 | 109 | 64 |
| Equity | 61 | 94 | −42 | 115 | 132 | 83 | 106 | 149 | 178 | 200 | −77 | −16 | 24 | 114 | −332 | −303 | −286 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110 | 110 | 110 | 110 | 275 | 350 |
| Short-term debt | 110 | 198 | 162 | 486 | 32 | 19 | 91 | 231 | 301 | 353 | 469 | 182 | 138 | 142 | 372 | 137 | 0 |
| Total debt | 110 | 198 | 162 | 486 | 32 | 19 | 91 | 231 | 301 | 353 | 469 | 292 | 249 | 252 | 482 | 412 | 350 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Deputy Member | Deputy Member | 2008 | — | — |
PS Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Knut Darre Christiansen | Deputy Member | 0 companies |
| Petter Snare | Chief Executive Officer | 0 companies |