| Revenue | NOK 63,1M | +5% |
| EBITDA | NOK 6,9M | -9% |
| Net profit | NOK 4,1M | -25% |
| Total assets | NOK 28,7M | +6% |
| Equity | NOK 7,4M | +150% |
| Employees | 49 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 45 277 | 59 753 | 75 743 | 60 356 | 63 140 |
| Staff expenses | −24 361 | −31 656 | −29 686 | −31 615 | −33 855 |
| EBITDA | 5 267 | 2 433 | 7 152 | 7 587 | 6 885 |
| Depreciation & amort. | −677 | −392 | −566 | −850 | −1 603 |
| EBIT | 4 590 | 2 040 | 6 586 | 6 736 | 5 282 |
| Net financials | 5 | −1 | −4 | 201 | −62 |
| Profit before tax | 4 595 | 2 039 | 6 582 | 6 938 | 5 221 |
| Tax | 1 036 | −0 | −0 | −0 | −0 |
| Net profit | 3 559 | 1 584 | 5 129 | 5 401 | 4 069 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 976 | 13 790 | 21 978 | 27 028 | 28 671 |
| Equity | 5 217 | 2 303 | 4 866 | 2 948 | 7 357 |
| Long-term debt | 0 | 0 | 527 | 0 | 1 247 |
| Short-term debt | 12 759 | 11 488 | 15 760 | 21 090 | 14 538 |
| Total debt | 12 759 | 11 488 | 16 287 | 21 090 | 15 785 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
GF Deputy Member | Deputy Member | 2013 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Chairman | 2021 | |
| Former (1) | ||
| Chairman | 2013 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Grete Fjone Yttervik | Deputy Member | 0 companies |
| Mats Syvertsen | Chief Executive Officer | 0 companies |
| Gjermund Söder Vegge | Chairman | 0 companies |
| Roald Yttervik | Chairman | 0 companies |
| Øyvind Ivar Emblem | Chairman | 0 companies |