| Revenue | NOK 1,6M | -10% |
| EBITDA | NOK 1,2M | -24% |
| Net profit | NOK 140K | -66% |
| Total assets | NOK 16,1M | -3% |
| Equity | NOK 7M | +0% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 312 | 1 335 | 1 338 | 1 765 | 1 589 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 076 | 1 095 | 1 113 | 1 552 | 1 177 |
| Depreciation & amort. | −369 | −409 | −477 | −447 | −456 |
| EBIT | 707 | 687 | 636 | 1 105 | 721 |
| Net financials | −81 | −341 | −526 | −583 | −541 |
| Profit before tax | 626 | 345 | 110 | 523 | 180 |
| Tax | 138 | 76 | 24 | 115 | 40 |
| Net profit | 488 | 269 | 86 | 408 | 140 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14 629 | 18 683 | 16 792 | 16 525 | 16 109 |
| Equity | 7 546 | 6 510 | 6 560 | 6 931 | 6 956 |
| Long-term debt | 4 016 | 10 541 | 10 154 | 9 419 | 8 761 |
| Short-term debt | 3 067 | 1 633 | 78 | 175 | 391 |
| Total debt | 7 083 | 12 174 | 10 232 | 9 594 | 9 152 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KH Deputy Member | Deputy Member | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristin Henriksen | Deputy Member | 0 companies |
| Knut Ragnar Karlsen | Chairman | 0 companies |