| Revenue | NOK 1,4M | +7% |
| EBITDA | NOK 727K | -14% |
| Net profit | NOK 87K | -79% |
| Total assets | NOK 13M | +114% |
| Equity | NOK 2,7M | +2% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 901 | 909 | 1 338 | 1 333 | 1 420 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 634 | 394 | 621 | 844 | 727 |
| Depreciation & amort. | −152 | −158 | −183 | −183 | −405 |
| EBIT | 482 | 236 | 438 | 661 | 323 |
| Net financials | −108 | −87 | −109 | −139 | −211 |
| Profit before tax | 373 | 149 | 329 | 522 | 112 |
| Tax | 82 | 33 | 72 | 115 | 25 |
| Net profit | 291 | 116 | 257 | 407 | 87 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 958 | 6 335 | 5 617 | 6 077 | 13 012 |
| Equity | 2 390 | 1 950 | 2 206 | 2 613 | 2 661 |
| Long-term debt | 2 792 | 3 328 | 3 209 | 2 887 | 6 523 |
| Short-term debt | 1 775 | 1 058 | 202 | 577 | 3 828 |
| Total debt | 4 568 | 4 385 | 3 410 | 3 464 | 10 351 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
MF Deputy Member | Deputy Member | 2012 – 2025 |
JR Chief Executive Officer | Chief Executive Officer | 2025 – 2025 |
JO Chief Executive Officer | Chief Executive Officer | 2012 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Chairman | 2012 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mona Fagerheim Solberg | Deputy Member | 0 companies |
| Jack Ragnar Valleraune | Chief Executive Officer | 0 companies |
| Jens Olav Brunsvik | Chief Executive Officer | 0 companies |
| Tord Christian Dønnum | Chairman | 0 companies |
| Maki Miyazawa Svendsen-Dønnum | Board of Directors | 0 companies |
| Ronny Solberg | Chairman | 0 companies |