| Revenue | NOK 0 | — |
| EBITDA | NOK -15K | -5% |
| Net profit | NOK -13K | -1% |
| Total assets | NOK 276K | -5% |
| Equity | NOK 276K | -5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 234 | 822 | 997 | 875 | 1 068 | 1 084 | 995 | 1 151 | 1 148 | 1 123 | 0 | 0 | 0 | 96 | 59 | 0 | 0 |
| Staff expenses | −160 | −583 | −712 | −537 | −654 | −676 | −697 | −691 | −756 | −728 | −10 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 52 | 97 | 97 | 130 | 249 | 210 | 88 | 301 | 271 | 229 | −35 | −8 | −9 | 72 | 45 | −14 | −15 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −3 | −13 | −13 | −13 | −13 | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 52 | 97 | 97 | 130 | 245 | 197 | 75 | 288 | 258 | 219 | −35 | −8 | −9 | 72 | 45 | −14 | −15 |
| Net financials | 0 | 0 | 3 | 6 | 9 | 16 | 13 | 8 | 3 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 2 |
| Profit before tax | 52 | 98 | 100 | 135 | 255 | 212 | 88 | 296 | 261 | 220 | −34 | −7 | −9 | 72 | 46 | −13 | −13 |
| Tax | 15 | 28 | 29 | 39 | 72 | 60 | 24 | 82 | 68 | 55 | −0 | −0 | −0 | 1 | 10 | −0 | −0 |
| Net profit | 38 | 70 | 71 | 96 | 183 | 152 | 64 | 214 | 193 | 165 | −34 | −7 | −9 | 71 | 36 | −13 | −13 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 291 | 435 | 629 | 659 | 814 | 956 | 913 | 1 134 | 947 | 1 041 | 292 | 283 | 274 | 252 | 330 | 290 | 276 |
| Equity | 138 | 207 | 279 | 375 | 558 | 610 | 674 | 488 | 681 | 245 | 212 | 205 | 196 | 267 | 303 | 290 | 276 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 153 | 227 | 350 | 284 | 254 | 343 | 238 | 646 | 266 | 796 | 80 | 78 | 78 | −16 | 27 | 0 | 0 |
| Total debt | 153 | 227 | 350 | 284 | 256 | 345 | 239 | 646 | 266 | 796 | 80 | 78 | 78 | −16 | 27 | 0 | 0 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lena Beate Steffensen Olsen | Chairman | 0 companies |
| Tommy Steffensen | Board of Directors | 0 companies |