| Revenue | NOK 192K | +6% |
| EBITDA | NOK 15K | -24% |
| Net profit | NOK 18K | -8% |
| Total assets | NOK 389K | -29% |
| Equity | NOK 384K | -30% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 435 | 215 | 708 | 447 | 701 | 284 | 547 | 497 | 199 | 80 | 276 | 14 | 226 | 278 | 181 | 192 |
| Staff expenses | −0 | −0 | −0 | −9 | −69 | −0 | −0 | −41 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −11 | 12 | 142 | 136 | 227 | −60 | 218 | −64 | −3 | −20 | 11 | −30 | 51 | 35 | 20 | 15 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −11 | 12 | 142 | 136 | 227 | −60 | 218 | −64 | −3 | −20 | 11 | −30 | 51 | 35 | 20 | 15 |
| Net financials | 0 | −2 | 0 | −2 | 0 | 0 | 0 | −0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 8 |
| Profit before tax | −11 | 9 | 142 | 134 | 227 | −60 | 219 | −64 | −3 | −20 | 11 | −30 | 52 | 36 | 21 | 24 |
| Tax | −0 | −0 | 36 | 38 | 64 | −0 | 43 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 1 | 5 |
| Net profit | −11 | 9 | 106 | 96 | 163 | −60 | 176 | −64 | −3 | −20 | 11 | −30 | 52 | 36 | 20 | 18 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 485 | 287 | 742 | 747 | 715 | 601 | 826 | 694 | 554 | 537 | 491 | 438 | 546 | 527 | 546 | 389 |
| Equity | 136 | 146 | 302 | 347 | 431 | 371 | 547 | 483 | 476 | 456 | 467 | 438 | 489 | 525 | 545 | 384 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 | 91 | 390 | 399 | 284 | 230 | 279 | 211 | 78 | 81 | 24 | 0 | 56 | 2 | 1 | 5 |
| Total debt | 348 | 141 | 440 | 399 | 284 | 230 | 279 | 211 | 78 | 81 | 24 | 0 | 56 | 2 | 1 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bokmaker As | Company | 33.3% | 33.3% | 2024 |
Tonjer Link As | Company | 33.3% | 33.3% | 2024 |
Partner Vikse As | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Mathiesen | Chief Executive Officer | 0 companies |
| Magnar Kvalevåg | Chairman | 0 companies |
| Aage Vikse | Chairman | 0 companies |