Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Expat Relocation AS
AS
Active
Org 993140457
Schweigaards Gate 14, 0185
Oslo
Other business support service activities n.e.c.
·
NACE 8299
Est. 2008 · 17 years old
6 employees
www.expatrelocation.no
Monitor
Share
Norway
/
Companies
/
Other business support service activities n.e.c.
/
Expat Relocation AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
15M
11M
7M
4M
0M
2018: 4M
4M
2018
2019: 5M (+25% vs 2018)
5M
+25%
2019
2020: 6M (+20% vs 2019)
6M
+20%
2020
2021: 7M (+17% vs 2020)
7M
+17%
2021
2022: 12M (+71% vs 2021)
12M
+71%
2022
EBITDA
NOK millions
5M
4M
2M
1M
0M
2018: 0M
0M
2018
2019: 2M
2M
2019
2020: 1M (-50% vs 2019)
1M
-50%
2020
2021: 1M (0% vs 2020)
1M
0%
2021
2022: 4M (+300% vs 2021)
4M
+300%
2022
Income statement
NOK thousands
Item
2022
2021
2020
2019
2018
Revenue
11 511
6 983
5 650
5 203
3 626
Staff expenses
−4 218
−2 994
−2 550
−1 423
−1 082
EBITDA
3 605
1 006
703
1 669
362
Depreciation & amort.
−16
−55
−150
−144
−140
EBIT
3 589
951
554
1 525
222
Net financials
254
−41
246
170
27
Profit before tax
3 844
910
799
1 695
249
Tax
840
203
215
372
63
Net profit
3 003
707
584
1 323
185
Balance sheet
NOK thousands
Item
2022
2021
2020
2019
2018
Total assets
5 040
1 688
4 416
3 986
2 145
Equity
3 104
807
3 696
3 112
1 789
Long-term debt
0
0
0
0
0
Short-term debt
1 936
881
720
874
356
Total debt
1 936
881
720
874
356
Financial ratios
5-year trend
EBITDA margin
31,3 %
This company
15,8 %
Market median
This company
Market median
98% above market
2018
2022
Equity ratio
61,6 %
This company
38,2 %
Market median
This company
Market median
61% above market
2018
2022
Return on equity
96,8 %
This company
18,4 %
Market median
This company
Market median
426% above market
2018
2022
Net profit margin
26,1 %
This company
8,1 %
Market median
This company
Market median
222% above market
2018
2022
Asset turnover
2,28×
This company
1,12×
Market median
This company
Market median
104% above market
2018
2022
Debt / equity
0,62×
This company
0,62×
Market median
This company
Market median
0% above market
2018
2022
Annual reports & filings
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
More on Expat Relocation AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
