| Revenue | NOK 18,8M | +5% |
| EBITDA | NOK 940K | -5% |
| Net profit | NOK 341K | -12% |
| Total assets | NOK 3,4M | +8% |
| Equity | NOK 854K | +66% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 441 | 9 442 | 18 147 | 17 925 | 18 776 |
| Staff expenses | −2 285 | −2 100 | −5 100 | −5 776 | −5 927 |
| EBITDA | 539 | 1 110 | 1 686 | 986 | 940 |
| Depreciation & amort. | −97 | −269 | −299 | −328 | −344 |
| EBIT | 442 | 841 | 1 386 | 658 | 596 |
| Net financials | −53 | −65 | −4 | −21 | 7 |
| Profit before tax | 389 | 776 | 1 382 | 637 | 603 |
| Tax | 49 | 205 | 375 | 248 | 262 |
| Net profit | 340 | 571 | 1 007 | 389 | 341 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 090 | 3 543 | 3 442 | 3 131 | 3 381 |
| Equity | −453 | 117 | 125 | 513 | 854 |
| Long-term debt | 650 | 463 | 0 | 0 | 0 |
| Short-term debt | 1 893 | 2 963 | 3 317 | 2 618 | 2 527 |
| Total debt | 2 544 | 3 426 | 3 317 | 2 618 | 2 527 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SH Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sarah Hyun Hee Jägenstedt | Chief Executive Officer | 0 companies |
| Stig-Rune Steiro | Board of Directors | 0 companies |
| Dan Marius Buflod Nordhagen | Chairman | 0 companies |