| Revenue | NOK 2,2M | -12% |
| EBITDA | NOK 503K | -19% |
| Net profit | NOK 409K | -30% |
| Total assets | NOK 1,4M | +24% |
| Equity | NOK 1,1M | +58% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 282 | 893 | 1 795 | 2 456 | 2 172 |
| Staff expenses | −0 | −774 | −1 193 | −1 497 | −889 |
| EBITDA | 198 | −401 | −105 | 618 | 503 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 198 | −401 | −105 | 618 | 503 |
| Net financials | 1 | 189 | 0 | 2 | 13 |
| Profit before tax | 199 | −212 | −105 | 620 | 516 |
| Tax | 39 | −0 | −0 | 32 | 107 |
| Net profit | 160 | −212 | −105 | 589 | 409 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 584 | 507 | 334 | 1 153 | 1 429 |
| Equity | 432 | 221 | 116 | 704 | 1 114 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 151 | 286 | 218 | 449 | 315 |
| Total debt | 151 | 286 | 218 | 449 | 315 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CO Chief Executive Officer | Chief Executive Officer | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 51.2% | 51.2% | 2022 | |
| Company | 10% | 10% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Company | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Opdahl Breivik | Chief Executive Officer | 0 companies |
| Mats Roger Wulff Jensen | Board of Directors | 0 companies |
| Marte Zengler Livgård | Chairman | 0 companies |
| Tobias Glemming | Board of Directors | 0 companies |