| Revenue | NOK 40M | -17% |
| EBITDA | NOK -9M | -584% |
| Net profit | NOK -7,5M | -326% |
| Total assets | NOK 169,2M | -1% |
| Equity | NOK 122,8M | -6% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 46 925 | 50 282 | 48 021 | 48 148 | 40 013 |
| Staff expenses | −15 819 | −17 321 | −21 315 | −24 198 | −27 264 |
| EBITDA | 16 344 | 16 119 | 6 721 | 1 859 | −9 006 |
| Depreciation & amort. | −1 522 | −1 587 | −1 609 | −0 | −0 |
| EBIT | 14 822 | 14 532 | 5 112 | 1 859 | −9 006 |
| Net financials | −15 999 | 4 391 | 8 166 | 3 365 | 1 465 |
| Profit before tax | −1 177 | 18 923 | 13 278 | 5 224 | −7 541 |
| Tax | 3 206 | 3 275 | −0 | 1 911 | −57 |
| Net profit | −4 383 | 15 648 | 13 278 | 3 313 | −7 484 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 142 753 | 155 408 | 171 666 | 170 150 | 169 246 |
| Equity | 100 135 | 115 783 | 127 013 | 130 326 | 122 842 |
| Long-term debt | 21 801 | 26 380 | 25 119 | 24 516 | 23 868 |
| Short-term debt | 15 148 | 13 245 | 19 534 | 15 308 | 22 536 |
| Total debt | 36 949 | 39 625 | 44 653 | 39 824 | 46 404 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
CA Deputy Member | Deputy Member | 2022 |
EC Deputy Member | Deputy Member | 2023 |
AS Chief Executive Officer | Chief Executive Officer | 2014 |
MH Deputy Member | Deputy Member | 2022 |
LL Chief Executive Officer | Chief Executive Officer | 2026 |
BF Deputy Member | Deputy Member | 2024 |
| Former (3) | ||
MF Deputy Member | Deputy Member | 2022 – 2023 |
AR Deputy Member | Deputy Member | 2022 – 2022 |
TN Deputy Member | Deputy Member | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Former (6) | ||
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Investment Fund For Developing Coun | Company | 33.33% | 33.33% | 2024 |
| Company | 33.33% | 33.33% | 2024 | |
| Company | 14.21% | 14.21% | 2024 | |
| Company | 10.33% | 10.33% | 2024 | |
| Company | 8.79% | 8.79% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mari Fløgstad Skipevåg | Deputy Member | 0 companies |
| Andreas Roti | Deputy Member | 0 companies |
| Christian Are Halvorsen | Deputy Member | 0 companies |
| Eric Christopher Nasby | Deputy Member | 0 companies |
| Tristan Nicolai Boserup | Deputy Member | 0 companies |
| Arthur Sletteberg | Chief Executive Officer | 0 companies |
| Marianne Halvorsen | Deputy Member | 0 companies |
| Lise Lindbäck | Chief Executive Officer | 0 companies |
| Barbara Fabiola Brigitte Vieyra | Deputy Member | 0 companies |
| Erik Sandersen | Board of Directors | 0 companies |
| Torben Huss | Board of Directors | 0 companies |
| Johan Henrik Andresen | Board of Directors | 0 companies |
| Bjarne Kveim Lie | Chairman | 0 companies |
| Anders Misund | Chairman | 0 companies |
| Morten Elkjær | Board of Directors | 0 companies |
| Selma Ribica | Board of Directors | 0 companies |
| Truls Cook Tollefsen | Board of Directors | 0 companies |
| Heidi Sofia Finskas | Board of Directors | 0 companies |
| Oliver Siem | Board of Directors | 0 companies |
| Deepa Agar Hingorani | Board of Directors | 0 companies |