| Revenue | NOK 21,2M | -11% |
| EBITDA | NOK 277K | -23% |
| Net profit | NOK -235K | -63% |
| Total assets | NOK 4,3M | +2% |
| Equity | NOK 216K | -52% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21 184 | 18 115 | 22 512 | 23 801 | 21 177 |
| Staff expenses | −7 703 | −7 548 | −9 869 | −10 696 | −8 918 |
| EBITDA | 2 947 | 2 218 | 1 091 | 360 | 277 |
| Depreciation & amort. | −549 | −578 | −422 | −471 | −503 |
| EBIT | 2 399 | 1 639 | 670 | −111 | −226 |
| Net financials | −109 | −68 | −30 | −2 | −73 |
| Profit before tax | 2 289 | 1 571 | 640 | −113 | −298 |
| Tax | 342 | 346 | 102 | 31 | −63 |
| Net profit | 1 947 | 1 225 | 538 | −144 | −235 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 501 | 6 207 | 5 300 | 4 177 | 4 279 |
| Equity | 2 831 | 1 956 | 1 294 | 451 | 216 |
| Long-term debt | 1 305 | 890 | 165 | 82 | 741 |
| Short-term debt | 3 366 | 3 361 | 3 841 | 3 644 | 3 322 |
| Total debt | 4 670 | 4 251 | 4 006 | 3 726 | 4 063 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CÅ Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2020 | |
JR | Board of Directors | 2020 |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2022 | |
| Company | 33.33% | 33.33% | 2022 | |
| Company | 16.67% | 16.67% | 2022 | |
| Company | 16.67% | 16.67% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Calle Åkerblom | Chief Executive Officer | 0 companies |
| Roar Grønskag | Board of Directors | 0 companies |
| Jon Ruud | Board of Directors | 0 companies |
| Jan Evald Daniel Karlsson | Board of Directors | 0 companies |
| Rune Jostein Grytting | Board of Directors | 0 companies |
| Kristian Tinnen | Board of Directors | 0 companies |
| Gro Vibeke Worren | Board of Directors | 0 companies |
| Haakon Hagemann Blystad | Chairman | 0 companies |