| Revenue | NOK 38,2M | +6% |
| EBITDA | NOK 2,3M | +18% |
| Net profit | NOK 1,7M | +16% |
| Total assets | NOK 11,5M | +2% |
| Equity | NOK 3,7M | +1% |
| Employees | 43 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 28 977 | 30 940 | 35 277 | 36 038 | 38 216 |
| Staff expenses | −5 887 | −8 493 | −10 548 | −10 865 | −11 228 |
| EBITDA | 5 610 | 2 181 | −353 | 1 928 | 2 278 |
| Depreciation & amort. | −664 | −666 | −272 | −99 | −101 |
| EBIT | 4 946 | 1 515 | −624 | 1 829 | 2 177 |
| Net financials | −60 | −122 | −100 | 43 | 8 |
| Profit before tax | 4 886 | 1 393 | −724 | 1 872 | 2 185 |
| Tax | 1 078 | 311 | −155 | 416 | 501 |
| Net profit | 3 808 | 1 082 | −569 | 1 456 | 1 684 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 927 | 8 485 | 9 248 | 11 274 | 11 490 |
| Equity | 3 710 | 3 519 | 3 567 | 3 693 | 3 728 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 217 | 4 965 | 5 681 | 7 581 | 7 761 |
| Total debt | 11 217 | 4 965 | 5 681 | 7 581 | 7 761 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MV Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (3) | ||
MS Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
VM Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
ET Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Sæther | Chief Executive Officer | 0 companies |
| Veronica Mathisen | Chief Executive Officer | 0 companies |
| Morten Vestergaard Olesen | Chief Executive Officer | 0 companies |
| Espen Torkilseng Nordhagen | Chief Executive Officer | 0 companies |
| Trine Lise Marsdal | Board of Directors | 0 companies |
| Torgeir Silseth | Chairman | 0 companies |
| Espen Viig Syversen | Board of Directors | 0 companies |