| Revenue | NOK 9,1M | -5% |
| EBITDA | NOK -389K | -4879% |
| Net profit | NOK -570K | -158% |
| Total assets | NOK 4M | -13% |
| Equity | NOK 2,1M | -21% |
| Employees | 8 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 614 | 14 044 | 14 594 | 14 179 | 13 155 | 12 675 | 11 985 | 10 757 | 8 440 | 9 538 | 9 621 | 9 098 |
| Staff expenses | −2 408 | −2 557 | −2 675 | −2 647 | −2 692 | −2 589 | −2 670 | −2 087 | −1 732 | −2 603 | −2 379 | −2 787 |
| EBITDA | 1 512 | 1 461 | 1 669 | 1 340 | 524 | −31 | 229 | 501 | 888 | 228 | −8 | −389 |
| Depreciation & amort. | −219 | −234 | −175 | −103 | −154 | −151 | −171 | −332 | −305 | −183 | −183 | −152 |
| EBIT | 1 292 | 1 227 | 1 494 | 1 237 | 370 | −182 | 58 | 169 | 583 | 45 | −191 | −542 |
| Net financials | −27 | −39 | −42 | −42 | −44 | −32 | −42 | −36 | −24 | −21 | −30 | −29 |
| Profit before tax | 1 265 | 1 188 | 1 453 | 1 195 | 326 | −214 | 17 | 134 | 559 | 24 | −221 | −570 |
| Tax | 355 | 323 | 396 | 300 | 79 | −27 | −0 | 43 | 151 | 6 | −0 | −0 |
| Net profit | 910 | 865 | 1 056 | 894 | 247 | −188 | 17 | 91 | 408 | 18 | −221 | −570 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 127 | 6 612 | 6 344 | 6 583 | 6 438 | 5 667 | 5 851 | 5 365 | 5 791 | 4 943 | 4 652 | 4 032 |
| Equity | 2 678 | 2 943 | 2 799 | 3 694 | 3 941 | 3 753 | 3 770 | 3 861 | 2 869 | 2 887 | 2 666 | 2 096 |
| Long-term debt | 260 | 524 | 410 | 771 | 657 | 560 | 502 | 440 | 375 | 308 | 233 | 158 |
| Short-term debt | 2 189 | 3 145 | 3 135 | 2 118 | 1 840 | 1 353 | 1 579 | 1 064 | 2 547 | 1 748 | 1 753 | 1 778 |
| Total debt | 2 449 | 3 668 | 3 544 | 2 889 | 2 497 | 1 914 | 2 081 | 1 504 | 2 922 | 2 056 | 1 986 | 1 936 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØA Deputy Member | Deputy Member | 2008 | — | — |
TF Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Andre Bolthof | Deputy Member | 0 companies |
| Tone Flovild Bolthof | Chief Executive Officer | 0 companies |
| Lene Brander Brobakken | Board of Directors | 0 companies |