| Revenue | NOK 1,4M | -32% |
| EBITDA | NOK -998K | -58% |
| Net profit | NOK -2M | -69% |
| Total assets | NOK 10,5M | +37% |
| Equity | NOK -5,9M | -32% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 175 | 777 | 1 006 | 463 | 874 | 1 090 | 813 | 889 | 752 | 520 | 652 | 1 410 | 2 625 | 2 773 | 2 047 | 1 397 |
| Staff expenses | −0 | −0 | −26 | −46 | −51 | −161 | −212 | −150 | −0 | −0 | −0 | −0 | −95 | −40 | −153 | −388 | −0 |
| EBITDA | 0 | 80 | 488 | 702 | 224 | −371 | −42 | 216 | −607 | 136 | −639 | 353 | 206 | 184 | 296 | −631 | −998 |
| Depreciation & amort. | −0 | −47 | −297 | −441 | −441 | −445 | −445 | −242 | −243 | −281 | −287 | −287 | −287 | −296 | −278 | −376 | −488 |
| EBIT | 0 | 33 | 191 | 261 | −217 | −816 | −487 | −26 | −850 | −145 | −926 | 66 | −82 | −112 | 18 | −1 007 | −1 487 |
| Net financials | 0 | −2 | −200 | −221 | −280 | −176 | −189 | −149 | −193 | −178 | −236 | −231 | −292 | −311 | −366 | −480 | −464 |
| Profit before tax | 0 | 31 | −9 | 40 | −497 | −992 | −676 | −175 | −1 043 | −323 | −1 161 | −165 | −374 | −423 | −348 | −1 487 | −1 951 |
| Tax | −0 | 7 | −3 | 12 | −139 | −270 | −183 | −43 | 3 | −57 | −50 | −36 | −82 | −93 | −76 | −327 | 11 |
| Net profit | 0 | 24 | −7 | 28 | −358 | −722 | −493 | −132 | −1 046 | −266 | −1 112 | −129 | −292 | −330 | −272 | −1 161 | −1 961 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 110 | 2 197 | 7 564 | 6 791 | 6 529 | 6 311 | 5 899 | 6 409 | 5 036 | 4 782 | 4 355 | 4 112 | 4 556 | 6 566 | 6 570 | 7 614 | 10 453 |
| Equity | 110 | 126 | 274 | 284 | 198 | −463 | −956 | −1 003 | −2 049 | −2 315 | −3 427 | −3 556 | −3 847 | −3 827 | −3 766 | −4 471 | −5 918 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 160 | 6 461 | 6 550 | 7 321 | 7 025 | 7 022 | 7 731 | 7 599 | 8 175 | 9 962 | 9 950 | 11 543 | 13 029 |
| Short-term debt | 0 | 282 | 4 560 | 253 | 171 | 312 | 305 | 91 | 60 | 76 | 51 | 69 | 228 | 431 | 385 | 541 | 3 343 |
| Total debt | 0 | 2 070 | 7 290 | 6 507 | 6 331 | 6 773 | 6 855 | 7 413 | 7 085 | 7 097 | 7 782 | 7 667 | 8 403 | 10 393 | 10 335 | 12 085 | 16 372 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Deputy Member | Deputy Member | 2008 | — | — |
BH Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bjørn Brunborg As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jorunn Hirth | Deputy Member | 0 companies |
| Bjørn Helge Brunborg | Chief Executive Officer | 0 companies |