| Revenue | NOK 8M | -20% |
| EBITDA | NOK 3M | -37% |
| Net profit | NOK 3,3M | -24% |
| Total assets | NOK 30,3M | +9% |
| Equity | NOK 23,4M | +1% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 66 | 102 | 102 | 102 | 112 | 1 837 | 6 278 | 5 968 | 7 418 | 9 974 | 8 003 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −1 315 | −5 230 | −4 832 | −3 968 | −4 429 | −4 130 |
| EBITDA | −7 | 17 | 28 | −67 | −13 | −1 | 311 | 468 | 603 | 2 843 | 4 730 | 2 997 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −7 | 17 | 28 | −67 | −13 | −1 | 311 | 468 | 603 | 2 843 | 4 730 | 2 997 |
| Net financials | 16 928 | 2 288 | −4 352 | −449 | 1 496 | 1 177 | 347 | 730 | 1 583 | 418 | 659 | 934 |
| Profit before tax | 16 921 | 2 305 | −4 324 | −515 | 1 483 | 1 176 | 658 | 1 199 | 2 186 | 3 261 | 5 389 | 3 931 |
| Tax | 109 | 22 | 24 | −0 | −0 | −0 | −0 | −0 | −0 | 538 | 1 053 | 628 |
| Net profit | 16 812 | 2 283 | −4 348 | −515 | 1 483 | 1 176 | 658 | 1 199 | 2 186 | 2 722 | 4 336 | 3 302 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 048 | 29 711 | 23 263 | 23 216 | 24 572 | 25 402 | 26 610 | 28 164 | 25 180 | 25 207 | 27 675 | 30 298 |
| Equity | 24 907 | 27 210 | 20 877 | 20 362 | 21 845 | 23 021 | 23 679 | 24 877 | 22 064 | 21 786 | 23 122 | 23 425 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 350 | 2 350 | 2 327 | 2 233 | 2 139 | 2 045 | 1 951 | 3 000 |
| Short-term debt | 141 | 151 | 36 | 504 | 377 | 31 | 604 | 1 054 | 978 | 1 376 | 2 602 | 3 873 |
| Total debt | 141 | 2 501 | 2 386 | 2 854 | 2 727 | 2 381 | 2 931 | 3 287 | 3 116 | 3 421 | 4 553 | 6 873 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbeth Eik | Deputy Member | 0 companies |
| Jens Ismar | Chairman | 0 companies |