| Revenue | NOK 0 | — |
| EBITDA | NOK -61K | +34% |
| Net profit | NOK -61K | +34% |
| Total assets | NOK 7K | -55% |
| Equity | NOK -6,2M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 600 | 518 | 1 588 | 119 | 2 719 | 2 607 | 888 | 880 | 880 | 1 130 | 260 | 0 | 2 | 42 | 0 | 0 | 0 | 0 |
| Staff expenses | −130 | −156 | −152 | −186 | −470 | −179 | −359 | −130 | −0 | −0 | −0 | 61 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 451 | 307 | −237 | −640 | −3 142 | 1 720 | 380 | 604 | 811 | 1 096 | −27 | −16 | −95 | −64 | −65 | −33 | −92 | −61 |
| Depreciation & amort. | −0 | −0 | −313 | −442 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 451 | 307 | −551 | −1 083 | −3 142 | 1 720 | 380 | 604 | 811 | 1 096 | −27 | −16 | −95 | −64 | −65 | −33 | −92 | −61 |
| Net financials | 0 | −2 | −4 | −39 | 139 | −158 | −131 | 8 | −3 099 | −0 | −2 900 | 0 | −1 | −5 | 0 | −0 | −0 | −0 |
| Profit before tax | 451 | 305 | −555 | −1 121 | −3 003 | 1 562 | 249 | 612 | −2 288 | 1 096 | −2 927 | −16 | −96 | −69 | −65 | −33 | −92 | −61 |
| Tax | 126 | 86 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 325 | 219 | −555 | −1 121 | −3 003 | 1 562 | 249 | 612 | −2 288 | 1 096 | −2 927 | −16 | −96 | −69 | −65 | −33 | −92 | −61 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 916 | 1 147 | 2 191 | 5 062 | 6 235 | 2 613 | 3 261 | 3 743 | 2 502 | 2 953 | 64 | 7 | 24 | 7 | 48 | 2 | 16 | 7 |
| Equity | — | 643 | 88 | −1 033 | −4 036 | −2 475 | −2 226 | −1 614 | −3 902 | −2 806 | −5 733 | −5 749 | −5 844 | −5 913 | −5 979 | −6 011 | −6 103 | −6 164 |
| Long-term debt | 0 | 0 | 0 | 0 | 7 374 | 3 793 | 4 253 | 4 253 | 4 253 | 4 253 | 4 253 | 4 253 | 4 286 | 4 322 | 4 322 | 4 322 | 4 407 | 0 |
| Short-term debt | 491 | 503 | 598 | 1 291 | 2 897 | 1 294 | 1 234 | 1 103 | 2 151 | 1 506 | 1 544 | 1 502 | 1 583 | 1 598 | 1 705 | 1 692 | 1 712 | 1 765 |
| Total debt | 491 | 503 | 2 102 | 6 095 | 10 271 | 5 087 | 5 487 | 5 356 | 6 404 | 5 759 | 5 797 | 5 755 | 5 869 | 5 920 | 6 027 | 6 014 | 6 119 | 6 171 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Deputy Member | Deputy Member | 2008 | — | — |
PK Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kari Mølstad | Deputy Member | 0 companies |
| Per Knut Mølstad | Chief Executive Officer | 0 companies |