| Revenue | NOK 0 | — |
| EBITDA | NOK -44K | -21% |
| Net profit | NOK 6,6M | -61% |
| Total assets | NOK 35,5M | +13% |
| Equity | NOK 33M | +15% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −24 | −14 | −16 | −19 | −17 | −18 | −19 | −39 | −26 | −24 | −24 | −28 | −32 | −34 | −36 | −44 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −24 | −14 | −16 | −19 | −17 | −18 | −19 | −39 | −26 | −24 | −24 | −28 | −32 | −34 | −36 | −44 |
| Net financials | 0 | 563 | 569 | 641 | 803 | 296 | 722 | −45 | 1 433 | 1 435 | 727 | 312 | −77 | 745 | 18 361 | 17 207 | 6 691 |
| Profit before tax | 0 | 540 | 554 | 625 | 784 | 279 | 705 | −64 | 1 394 | 1 410 | 704 | 288 | −106 | 713 | 18 327 | 17 171 | 6 647 |
| Tax | −0 | −0 | −0 | −0 | 7 | 1 | 4 | 4 | 4 | 8 | 3 | −0 | −0 | −0 | 37 | 124 | 1 |
| Net profit | 0 | 540 | 554 | 625 | 778 | 278 | 700 | −67 | 1 390 | 1 402 | 700 | 288 | −106 | 713 | 18 290 | 17 047 | 6 646 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 330 | 1 426 | 1 827 | 2 354 | 3 088 | 3 261 | 3 783 | 2 924 | 3 706 | 4 323 | 4 677 | 6 899 | 6 371 | 6 661 | 18 950 | 31 435 | 35 496 |
| Equity | — | — | — | 1 823 | 2 601 | 2 879 | 3 579 | 2 912 | 3 702 | 4 304 | 4 674 | 2 962 | 2 860 | 3 569 | 14 209 | 28 756 | 33 002 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 208 | 2 661 | 2 800 | 0 | 0 | 0 |
| Short-term debt | 1 223 | 783 | 629 | 530 | 487 | 382 | 204 | 12 | 4 | 19 | 3 | 728 | 853 | 292 | 4 741 | 2 678 | 2 494 |
| Total debt | 1 223 | 783 | 629 | 530 | 487 | 382 | 204 | 12 | 4 | 19 | 3 | 3 936 | 3 514 | 3 092 | 4 741 | 2 678 | 2 494 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sigurd Jan Vargervik | Chairman | 0 companies |