| Revenue | NOK 49,1M | -20% |
| EBITDA | NOK 9,5M | -59% |
| Net profit | NOK 4,9M | -72% |
| Total assets | NOK 41,9M | -2% |
| Equity | NOK 25M | -1% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 001 | 29 719 | 44 505 | 61 243 | 49 065 |
| Staff expenses | −3 766 | −3 999 | −5 130 | −6 764 | −7 016 |
| EBITDA | 3 525 | 10 527 | 16 878 | 22 944 | 9 465 |
| Depreciation & amort. | −1 395 | −1 929 | −3 104 | −2 928 | −3 302 |
| EBIT | 2 130 | 8 598 | 13 773 | 20 017 | 6 162 |
| Net financials | −227 | −245 | −289 | 1 683 | 184 |
| Profit before tax | 1 903 | 8 352 | 13 485 | 21 700 | 6 346 |
| Tax | 420 | 1 848 | 2 970 | 4 385 | 1 418 |
| Net profit | 1 483 | 6 504 | 10 515 | 17 315 | 4 928 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 591 | 21 539 | 34 360 | 42 536 | 41 874 |
| Equity | 3 942 | 10 446 | 8 459 | 25 142 | 25 011 |
| Long-term debt | 5 528 | 6 864 | 6 573 | 5 700 | 4 869 |
| Short-term debt | 3 121 | 4 228 | 19 328 | 11 693 | 11 994 |
| Total debt | 8 649 | 11 093 | 25 901 | 17 394 | 16 863 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DH Deputy Member | Deputy Member | 2026 |
MM Chief Executive Officer | Chief Executive Officer | 2013 |
| Former (1) | ||
KI Deputy Member | Deputy Member | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2026 | |
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| David Harald Olerup | Deputy Member | 0 companies |
| Morten Magnusson | Chief Executive Officer | 0 companies |
| Kjell Inge Sæland | Deputy Member | 0 companies |
| Andreas Lars Erik Bogren | Chairman | 0 companies |
| Joakim Herigstad | Board of Directors | 0 companies |
| Susanne Maria Dannelind | Board of Directors | 0 companies |
| Joakim Alvær | Board of Directors | 0 companies |
| Lars Rotseth | Board of Directors | 0 companies |
| Signe Elin Margareta Risbecker | Board of Directors | 0 companies |
| Trond Arne Pedersen | Chairman | 0 companies |